XJPX9479
Market cap31mUSD
Jan 16, Last price
142.00JPY
1D
-0.70%
1Q
-3.40%
Jan 2017
0.00%
Name
Impress Holdings Inc
Chart & Performance
Profile
Impress Holdings, Inc. engages in the provision of content business in Japan. The company publishes magazines, books, and e-books for various fields, such as IT, music, design, mountain nature, and mobile services; and provides net media and target media services, as well as SP/PR tools for companies and local governments and contract production of websites, etc. It also offers planning, development, and distribution functions for content businesses, including EC platforms, electronic comic platforms, and publishing and distribution platforms. The company was founded in 1992 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 14,466,566 -4.58% | 15,161,147 2.59% | 14,778,761 5.13% | |||||||
Cost of revenue | 9,458,785 | 9,588,898 | 9,054,869 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,007,781 | 5,572,249 | 5,723,892 | |||||||
NOPBT Margin | 34.62% | 36.75% | 38.73% | |||||||
Operating Taxes | 273,864 | 137,112 | 273,677 | |||||||
Tax Rate | 5.47% | 2.46% | 4.78% | |||||||
NOPAT | 4,733,917 | 5,435,137 | 5,450,215 | |||||||
Net income | (1,036,739) -375.84% | 375,854 -57.09% | 875,972 29.52% | |||||||
Dividends | (168,755) | (216,911) | (133,748) | |||||||
Dividend yield | 2.90% | 3.06% | 1.82% | |||||||
Proceeds from repurchase of equity | (751) | 149,322 | (774) | |||||||
BB yield | 0.01% | -2.11% | 0.01% | |||||||
Debt | ||||||||||
Debt current | 471,875 | 453,125 | 475,000 | |||||||
Long-term debt | 50,000 | 184,375 | 137,500 | |||||||
Deferred revenue | 1,529,892 | |||||||||
Other long-term liabilities | 1,872,408 | 1,682,025 | 60,095 | |||||||
Net debt | (5,314,179) | (6,568,089) | (6,872,329) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (513,348) | (58,836) | 58,225 | |||||||
CAPEX | (56,000) | (138,438) | (382,130) | |||||||
Cash from investing activities | (265,589) | (70,335) | (369,662) | |||||||
Cash from financing activities | (290,167) | (204,068) | (259,523) | |||||||
FCF | 4,646,650 | 4,881,217 | 4,414,209 | |||||||
Balance | ||||||||||
Cash | 5,014,484 | 5,983,589 | 6,316,829 | |||||||
Long term investments | 821,570 | 1,222,000 | 1,168,000 | |||||||
Excess cash | 5,112,726 | 6,447,532 | 6,745,891 | |||||||
Stockholders' equity | 7,398,018 | 8,638,880 | 8,338,225 | |||||||
Invested Capital | 5,682,508 | 5,443,315 | 4,553,675 | |||||||
ROIC | 85.10% | 108.74% | 138.27% | |||||||
ROCE | 46.39% | 46.86% | 50.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 33,836 | 33,717 | 33,451 | |||||||
Price | 172.00 -18.10% | 210.00 -4.55% | 220.00 -10.93% | |||||||
Market cap | 5,819,777 -17.81% | 7,080,592 -3.79% | 7,359,314 -10.53% | |||||||
EV | 618,942 | 697,687 | 555,562 | |||||||
EBITDA | 5,211,710 | 5,749,823 | 5,861,221 | |||||||
EV/EBITDA | 0.12 | 0.12 | 0.09 | |||||||
Interest | 4,724 | 4,462 | 9,408 | |||||||
Interest/NOPBT | 0.09% | 0.08% | 0.16% |