Loading...
XJPX9475
Market cap44mUSD
Jan 22, Last price  
385.00JPY
1D
0.00%
1Q
-1.03%
Jan 2017
-42.02%
Name

Shobunsha Holdings Inc

Chart & Performance

D1W1MN
XJPX:9475 chart
P/E
3.95
P/S
1.09
EPS
97.44
Div Yield, %
1.30%
Shrs. gr., 5y
Rev. gr., 5y
-6.34%
Revenues
6.41b
+15.44%
17,835,352,00015,795,793,00015,498,931,00015,308,451,00015,719,327,00014,597,726,00013,770,711,00012,603,979,00012,629,034,00010,538,317,0009,226,331,0008,894,291,0008,077,354,0006,490,408,0004,619,475,0005,553,172,0006,410,305,000
Net income
1.77b
+5,777.01%
-1,294,456,000-6,091,223,000597,012,0001,122,317,000806,868,000357,910,000433,524,000-7,042,241,000538,169,000-3,423,407,000-1,768,342,000-1,815,120,000129,967,000-2,374,272,000-1,578,140,00030,139,0001,771,272,000
CFO
-664m
L
-62,981,0002,166,524,0002,715,336,0002,028,331,0001,666,878,0001,081,890,0002,287,652,0001,210,565,000-942,120,000-787,015,000-646,825,000-589,319,000-540,807,00039,165,000-485,600,000495,774,000-664,166,000
Dividend
Mar 28, 20245 JPY/sh

Profile

Shobunsha Holdings, Inc. engages in the planning, producing, and publishing maps, magazines, and guidebooks in Japan. It also plans, produces, and sells digital data, as well as provides electronic services. The company also produces maps and guidebooks in foreign languages for tourists; offers tools available on the Internet, smartphones, and in mobile communication; and serves as an advertising media for various range clients in the hotel, transportation, retail, and other industries. In addition, it runs MAPPLE Kanko Guide and MAPPLE Tourist Map websites; and operates MAPPLE Travel, a hotel booking website; develops and runs applications, including MAPPLE TOKYO Sky Tree App that provides MAPPLE maps and guides; and MAPPLE-LINK, a service, which allows users to download information in MAPPLE Magazine to smartphones or cellphones. Further, the company provides digital maps and travel guides for national agencies, local governments, and private enterprises for issues concerning crime and disaster prevention, disaster measures, tourism business, regional marketing, customer management, and logistics. Additionally, it makes maps and develops geographical information systems for enterprises and local governments; provides services ranging from inputting data to developing mapping software; and offers Mapple Navi, a car navigation software for PND makers that provide driving routes and information about restaurants. Shobunsha Holdings, Inc. was founded in 1960 and is headquartered in Tokyo, Japan.
IPO date
Mar 05, 1999
Employees
232
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
6,410,305
15.44%
5,553,172
20.21%
4,619,475
-28.83%
Cost of revenue
4,121,658
3,841,635
4,183,801
Unusual Expense (Income)
NOPBT
2,288,647
1,711,537
435,674
NOPBT Margin
35.70%
30.82%
9.43%
Operating Taxes
231,037
31,062
45,528
Tax Rate
10.09%
1.81%
10.45%
NOPAT
2,057,610
1,680,475
390,146
Net income
1,771,272
5,777.01%
30,139
-101.91%
(1,578,140)
-33.53%
Dividends
(1,330)
Dividend yield
0.02%
Proceeds from repurchase of equity
(18)
(49)
BB yield
0.00%
0.00%
Debt
Debt current
770,000
770,000
770,000
Long-term debt
Deferred revenue
Other long-term liabilities
366,235
332,387
271,778
Net debt
(8,182,190)
(7,553,144)
(6,968,226)
Cash flow
Cash from operating activities
(664,166)
495,774
(485,600)
CAPEX
(27,000)
(179,202)
(169,987)
Cash from investing activities
2,194,098
275,143
(82,185)
Cash from financing activities
(18)
(1,379)
FCF
2,593,719
2,126,116
2,197,752
Balance
Cash
6,277,422
4,741,144
3,970,226
Long term investments
2,674,768
3,582,000
3,768,000
Excess cash
8,631,675
8,045,485
7,507,252
Stockholders' equity
7,296,185
6,345,908
6,293,947
Invested Capital
6,530,110
5,111,075
5,181,051
ROIC
35.35%
32.66%
6.85%
ROCE
15.65%
14.13%
3.59%
EV
Common stock shares outstanding
18,177
18,177
18,177
Price
394.00
30.46%
302.00
-29.60%
429.00
-10.44%
Market cap
7,161,738
30.46%
5,489,454
-29.60%
7,797,933
-10.44%
EV
(1,020,452)
(2,063,690)
829,707
EBITDA
2,440,916
1,868,210
632,541
EV/EBITDA
1.31
Interest
11,388
11,357
12,378
Interest/NOPBT
0.50%
0.66%
2.84%