Loading...
XJPX
9474
Market cap374mUSD
Jul 29, Last price  
1,041.00JPY
1D
-0.38%
1Q
-13.25%
Jan 2017
-26.55%
Name

Zenrin Co Ltd

Chart & Performance

D1W1MN
P/E
26.74
P/S
0.91
EPS
38.93
Div Yield, %
2.88%
Shrs. gr., 5y
-0.85%
Rev. gr., 5y
-0.77%
Revenues
61.34b
+4.08%
46,051,000,00049,006,000,00051,278,000,00052,649,000,00049,936,000,00051,747,000,00052,880,000,00052,322,000,00054,991,000,00053,589,000,00052,286,000,00054,970,000,00057,819,000,00061,332,000,00063,747,000,00059,771,000,00057,225,000,00059,053,000,00058,933,000,00061,335,000,000
Net income
2.08b
-24.98%
1,610,000,0004,104,000,0003,388,000,0003,666,000,0002,044,000,0001,601,000,0002,041,000,0001,952,000,0001,835,000,0001,272,000,0001,464,000,0001,610,000,0002,462,000,0003,336,000,0003,206,000,0002,633,000,0001,248,000,0003,658,000,0002,770,000,0002,078,000,000
CFO
6.32b
-3.41%
6,085,000,0007,973,000,0007,632,000,0006,376,000,0005,320,000,0005,834,000,0006,512,000,0005,915,000,0008,242,000,0004,136,000,0007,122,000,0008,604,000,0009,318,000,00010,783,000,0009,035,000,0007,995,000,0006,351,000,0008,201,000,0006,541,000,0006,318,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Zenrin Co., Ltd. engages in the collection and management of a range of geospatial information worldwide. The company operates through Map Database, General Printing, and Other segments. It manufactures and sells printed residential maps, special-purpose maps, residential map databases, and data for in-car navigation systems; and map data for internet services, as well as provides services for smartphones. The company also manufactures and sells general printing goods; provides marketing solutions; and sells purchased products. In addition, it is involved in the development of software and services related to Zenrin integrated geospatial system. Zenrin Co., Ltd. was founded in 1948 and is headquartered in Kitakyushu, Japan.
IPO date
Sep 21, 1994
Employees
3,601
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
61,335,000
4.08%
58,933,000
-0.20%
Cost of revenue
37,973,000
36,465,000
Unusual Expense (Income)
NOPBT
23,362,000
22,468,000
NOPBT Margin
38.09%
38.12%
Operating Taxes
1,324,000
1,435,000
Tax Rate
5.67%
6.39%
NOPAT
22,038,000
21,033,000
Net income
2,078,000
-24.98%
2,770,000
-24.28%
Dividends
(1,447,000)
(1,463,000)
Dividend yield
3.19%
3.26%
Proceeds from repurchase of equity
3,419,000
BB yield
-7.61%
Debt
Debt current
3,673,000
4,710,000
Long-term debt
2,133,000
2,602,000
Deferred revenue
8,000
476,000
Other long-term liabilities
563,000
91,000
Net debt
(20,346,000)
(19,938,000)
Cash flow
Cash from operating activities
6,318,000
6,541,000
CAPEX
(4,772,000)
(5,254,000)
Cash from investing activities
(4,155,000)
(2,451,000)
Cash from financing activities
(3,114,000)
(6,744,000)
FCF
22,426,000
21,201,000
Balance
Cash
13,225,000
13,977,000
Long term investments
12,927,000
13,273,000
Excess cash
23,085,250
24,303,350
Stockholders' equity
41,676,000
79,906,000
Invested Capital
32,011,750
28,536,650
ROIC
72.79%
76.55%
ROCE
41.22%
42.40%
EV
Common stock shares outstanding
53,374
53,876
Price
849.00
1.80%
834.00
-16.35%
Market cap
45,314,526
0.85%
44,932,584
-21.50%
EV
25,067,526
66,676,584
EBITDA
28,852,000
27,742,000
EV/EBITDA
0.87
2.40
Interest
19,000
11,000
Interest/NOPBT
0.08%
0.05%