Loading...
XJPX9468
Market cap2.68bUSD
Dec 25, Last price  
3,126.00JPY
1D
2.22%
1Q
-3.07%
Jan 2017
270.16%
IPO
179.86%
Name

Kadokawa Corp

Chart & Performance

D1W1MN
XJPX:9468 chart
P/E
36.92
P/S
1.63
EPS
84.66
Div Yield, %
1.01%
Shrs. gr., 5y
1.32%
Rev. gr., 5y
4.35%
Revenues
258.11b
+1.05%
201,132,000,000200,945,000,000205,717,000,000206,785,000,000208,605,000,000204,653,000,000209,947,000,000221,208,000,000255,429,000,000258,109,000,000
Net income
11.38b
-10.21%
28,110,000,0006,845,000,0005,767,000,0001,038,000,000-4,085,000,0008,098,000,0009,584,000,00014,078,000,00012,679,000,00011,384,000,000
CFO
8.30b
-52.63%
15,530,000,0006,733,000,00011,968,000,0001,608,000,0005,864,000,00016,516,000,00015,586,000,00021,708,000,00017,516,000,0008,298,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Kadokawa Corporation operates in publishing, film, publishing rights, and digital content businesses in Japan. The company also engages in the planning, development, and operation of network entertainment service and contents; and operates video-sharing website. It also offers animation, videos, games, rights, and merchandising. The company was formerly known as Kadokawa Dwango Corporation. Kadokawa Corporation was founded in 1945 and is headquartered in Tokyo, Japan.
URL
https://www.kadokawa.co.jp/
IPO date
Oct 01, 2014
Employees
5,856
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
258,109,000
1.05%
255,429,000
15.47%
221,208,000
5.36%
Cost of revenue
171,496,000
229,786,000
202,858,000
Unusual Expense (Income)
NOPBT
86,613,000
25,643,000
18,350,000
NOPBT Margin
33.56%
10.04%
8.30%
Operating Taxes
6,671,000
6,153,000
4,396,000
Tax Rate
7.70%
23.99%
23.96%
NOPAT
79,942,000
19,490,000
13,954,000
Net income
11,384,000
-10.21%
12,679,000
-9.94%
14,078,000
46.89%
Dividends
(4,253,000)
(4,239,000)
(3,289,000)
Dividend yield
1.17%
1.08%
0.77%
Proceeds from repurchase of equity
(20,001,000)
(4,000)
29,855,000
BB yield
5.53%
0.00%
-6.98%
Debt
Debt current
178,000
40,046,000
283,000
Long-term debt
25,436,000
25,617,000
65,283,000
Deferred revenue
3,531,000
3,855,000
Other long-term liabilities
4,825,000
1,653,000
1,692,000
Net debt
(110,907,000)
(139,802,000)
(98,240,000)
Cash flow
Cash from operating activities
8,298,000
17,516,000
21,708,000
CAPEX
(8,952,000)
(7,068,000)
(5,254,000)
Cash from investing activities
3,494,000
(16,259,000)
(7,940,000)
Cash from financing activities
(65,800,000)
30,728,000
26,690,000
FCF
60,255,000
22,454,000
14,577,000
Balance
Cash
105,351,000
167,219,000
123,931,000
Long term investments
31,170,000
38,246,000
39,875,000
Excess cash
123,615,550
192,693,550
152,745,600
Stockholders' equity
157,811,000
149,465,000
124,341,000
Invested Capital
119,122,450
140,143,000
119,861,000
ROIC
61.67%
14.99%
12.50%
ROCE
35.63%
8.84%
7.48%
EV
Common stock shares outstanding
136,499
139,500
132,868
Price
2,652.00
-5.89%
2,818.00
-12.48%
3,220.00
49.94%
Market cap
361,994,820
-7.92%
393,111,000
-8.12%
427,834,960
60.92%
EV
273,060,820
273,931,000
333,434,960
EBITDA
93,532,000
31,771,000
24,452,000
EV/EBITDA
2.92
8.62
13.64
Interest
63,000
123,000
100,000
Interest/NOPBT
0.07%
0.48%
0.54%