Loading...
XJPX9466
Market cap19mUSD
Dec 30, Last price  
231.00JPY
1D
1.32%
1Q
2.21%
Jan 2017
-60.17%
IPO
-57.81%
Name

Aidma Marketing Communication Corp

Chart & Performance

D1W1MN
XJPX:9466 chart
P/E
19.07
P/S
0.52
EPS
12.11
Div Yield, %
3.90%
Shrs. gr., 5y
-0.66%
Rev. gr., 5y
-7.44%
Revenues
5.84b
-1.98%
6,574,184,0007,175,710,0007,574,472,0008,615,800,0008,593,534,0009,372,784,0006,095,742,0006,117,062,0005,955,385,0005,837,501,000
Net income
158m
P
235,646,000488,253,000564,447,000628,231,000651,657,000543,649,000-414,923,00062,610,000-132,373,000158,400,000
CFO
300m
-18.39%
387,211,000616,585,000641,147,000883,958,000544,475,000488,482,000372,239,000238,303,000367,299,000299,771,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Aidma Marketing Communication Corporation provides marketing support services in the fields of distribution and retail in Japan. It offers ARSS promotional solutions, market research planning, Aidoma big data platform solutions, Web SP solutions, and promotional support solutions. The company was formerly known as Aidma Corporation and changed its name to Aidma Marketing Communication Corporation in April 2015. The company was founded in 1977 and is headquartered in Toyama, Japan.
URL
http://www.e-aidma.co.jp/
IPO date
Mar 18, 2016
Employees
219
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,837,501
-1.98%
5,955,385
-2.64%
6,117,062
0.35%
Cost of revenue
5,534,903
5,616,473
5,861,942
Unusual Expense (Income)
NOPBT
302,598
338,912
255,120
NOPBT Margin
5.18%
5.69%
4.17%
Operating Taxes
117,655
148,574
40,048
Tax Rate
38.88%
43.84%
15.70%
NOPAT
184,943
190,338
215,072
Net income
158,400
-219.66%
(132,373)
-311.42%
62,610
-115.09%
Dividends
(117,711)
(183,106)
(117,711)
Dividend yield
3.85%
4.84%
3.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
411,007
408,148
397,508
Long-term debt
54,472
122,860
161,008
Deferred revenue
(1,122)
(7,344)
Other long-term liabilities
18,528
8,456
8,282
Net debt
(2,564,090)
(2,485,498)
(2,359,887)
Cash flow
Cash from operating activities
299,771
367,299
238,303
CAPEX
(59,000)
(50,668)
(75,888)
Cash from investing activities
(61,000)
55,248
126,718
Cash from financing activities
(185,198)
(210,614)
(162,219)
FCF
188,873
196,660
211,131
Balance
Cash
2,482,984
2,432,506
2,213,403
Long term investments
546,585
584,000
705,000
Excess cash
2,737,694
2,718,737
2,612,550
Stockholders' equity
2,694,512
2,599,982
2,933,289
Invested Capital
746,501
693,537
1,143,787
ROIC
25.69%
20.72%
18.95%
ROCE
8.79%
10.29%
6.78%
EV
Common stock shares outstanding
13,079
13,079
13,079
Price
234.00
-19.03%
289.00
-2.03%
295.00
-38.67%
Market cap
3,060,488
-19.03%
3,779,834
-2.03%
3,858,308
-38.93%
EV
496,398
1,294,441
1,498,421
EBITDA
364,253
418,295
393,389
EV/EBITDA
1.36
3.09
3.81
Interest
1,083
1,043
833
Interest/NOPBT
0.36%
0.31%
0.33%