Loading...
XJPX9449
Market cap1.79bUSD
Dec 27, Last price  
2,692.50JPY
1D
1.64%
1Q
7.29%
Jan 2017
80.22%
Name

GMO Internet Group Inc

Chart & Performance

D1W1MN
XJPX:9449 chart
P/E
19.87
P/S
1.09
EPS
135.49
Div Yield, %
1.13%
Shrs. gr., 5y
-1.55%
Rev. gr., 5y
6.91%
Revenues
258.64b
+5.27%
23,561,986,00037,219,808,00050,842,428,00046,315,788,00037,247,571,00038,195,031,00044,483,998,00061,691,000,00074,376,000,00093,704,000,000109,368,000,000126,337,000,000135,026,000,000154,256,000,000185,177,000,000196,171,000,000210,559,000,000241,446,000,000245,696,000,000258,643,000,000
Net income
14.19b
-64.25%
2,563,068,0003,258,953,000-12,099,776,000-17,598,417,0002,111,110,0001,354,171,0002,209,419,0004,286,000,0004,518,000,0005,244,000,0005,841,000,00013,419,000,0007,234,000,0008,030,000,000-20,707,000,00016,368,000,00018,668,000,00028,456,000,00039,693,000,00014,191,000,000
CFO
14.91b
-41.84%
2,436,921,000-158,357,0004,544,773,0008,740,551,0004,940,119,0007,158,354,0006,362,606,00012,379,000,00013,722,000,00014,156,000,00014,509,000,000-12,624,000,0003,118,000,0005,481,000,00013,127,000,0007,502,000,00038,277,000,000-23,783,000,00025,641,000,00014,914,000,000
Dividend
Jun 27, 202412.45 JPY/sh
Earnings
Feb 11, 2025

Profile

GMO internet group, Inc. provides various Internet services worldwide. It operates through Internet Infrastructure, Online Advertising and Media, Internet Finance, and Cryptocurrency segments. It offers Internet infrastructure services in the areas of domain, hosting, cloud, security, payments, e-commerce support, connection, Website creation support, marketing support, community, contents, app, and IoT. The company also provides online advertising and media services, such as media services, search, ad tech services, mobile marketing, O2O, and coupon/point services; and Internet financial services, including Internet securities, and FX and other trading services. In addition, it engages in cryptocurrency trading and mining business; and mobile, online, and other games. The company was formerly known as GMO Internet, Inc. and changed its name to GMO internet group, Inc. in September 2022. The company was incorporated in 1976 and is headquartered in Tokyo, Japan.
URL
https://www.gmo.jp/
IPO date
Feb 27, 2004
Employees
6,159
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
258,643,000
5.27%
245,696,000
1.76%
241,446,000
14.67%
Cost of revenue
208,360,000
192,648,000
194,319,000
Unusual Expense (Income)
NOPBT
50,283,000
53,048,000
47,127,000
NOPBT Margin
19.44%
21.59%
19.52%
Operating Taxes
16,729,000
17,967,000
15,259,000
Tax Rate
33.27%
33.87%
32.38%
NOPAT
33,554,000
35,081,000
31,868,000
Net income
14,191,000
-64.25%
39,693,000
39.49%
28,456,000
52.43%
Dividends
(3,187,000)
(6,467,000)
(5,558,000)
Dividend yield
1.17%
2.45%
1.87%
Proceeds from repurchase of equity
(1,510,000)
(7,718,000)
132,507,000
BB yield
0.55%
2.92%
-44.46%
Debt
Debt current
207,521,000
222,017,000
172,995,000
Long-term debt
269,838,000
172,595,000
124,724,000
Deferred revenue
924,000
Other long-term liabilities
10,592,000
9,941,000
9,393,000
Net debt
(458,769,000)
22,862,000
28,978,000
Cash flow
Cash from operating activities
14,914,000
25,641,000
(23,783,000)
CAPEX
(22,441,000)
(10,401,000)
(8,496,000)
Cash from investing activities
(16,363,000)
(2,828,000)
(51,765,000)
Cash from financing activities
64,975,000
62,442,000
89,889,000
FCF
101,232,000
9,369,000
(18,981,000)
Balance
Cash
905,441,000
353,694,000
248,585,000
Long term investments
30,687,000
18,056,000
20,156,000
Excess cash
923,195,850
359,465,200
256,668,700
Stockholders' equity
151,137,000
131,573,000
111,757,000
Invested Capital
505,860,000
416,892,000
328,893,000
ROIC
7.27%
9.41%
11.42%
ROCE
7.64%
9.65%
10.66%
EV
Common stock shares outstanding
106,436
107,206
109,762
Price
2,563.00
3.93%
2,466.00
-9.17%
2,715.00
-8.31%
Market cap
272,795,053
3.19%
264,371,199
-11.29%
298,003,635
-8.99%
EV
(95,731,947)
369,702,199
393,783,635
EBITDA
63,863,000
66,714,000
56,643,000
EV/EBITDA
5.54
6.95
Interest
2,319,000
922,000
500,000
Interest/NOPBT
4.61%
1.74%
1.06%