Loading...
XJPX
9449
Market cap2.51bUSD
Jul 15, Last price  
3,606.00JPY
1D
-0.41%
1Q
15.65%
Jan 2017
141.37%
IPO
324.24%
Name

GMO Internet Group Inc

Chart & Performance

D1W1MN
P/E
27.70
P/S
1.34
EPS
130.17
Div Yield, %
0.82%
Shrs. gr., 5y
-1.50%
Rev. gr., 5y
7.18%
Revenues
277.41b
+7.25%
37,219,808,00050,842,428,00046,315,788,00037,247,571,00038,195,031,00044,483,998,00061,691,000,00074,376,000,00093,704,000,000109,368,000,000126,337,000,000135,026,000,000154,256,000,000185,177,000,000196,171,000,000210,559,000,000241,446,000,000245,696,000,000258,643,000,000277,407,000,000
Net income
13.37b
-5.76%
3,258,953,000-12,099,776,000-17,598,417,0002,111,110,0001,354,171,0002,209,419,0004,286,000,0004,518,000,0005,244,000,0005,841,000,00013,419,000,0007,234,000,0008,030,000,000-20,707,000,00016,368,000,00018,668,000,00028,456,000,00039,693,000,00014,191,000,00013,373,000,000
CFO
84.74b
+468.16%
-158,357,0004,544,773,0008,740,551,0004,940,119,0007,158,354,0006,362,606,00012,379,000,00013,722,000,00014,156,000,00014,509,000,000-12,624,000,0003,118,000,0005,481,000,00013,127,000,0007,502,000,00038,277,000,000-23,783,000,00025,641,000,00014,914,000,00084,735,000,000
Dividend
Jun 27, 202412.45 JPY/sh
Earnings
Aug 06, 2025

Profile

GMO internet group, Inc. provides various Internet services worldwide. It operates through Internet Infrastructure, Online Advertising and Media, Internet Finance, and Cryptocurrency segments. It offers Internet infrastructure services in the areas of domain, hosting, cloud, security, payments, e-commerce support, connection, Website creation support, marketing support, community, contents, app, and IoT. The company also provides online advertising and media services, such as media services, search, ad tech services, mobile marketing, O2O, and coupon/point services; and Internet financial services, including Internet securities, and FX and other trading services. In addition, it engages in cryptocurrency trading and mining business; and mobile, online, and other games. The company was formerly known as GMO Internet, Inc. and changed its name to GMO internet group, Inc. in September 2022. The company was incorporated in 1976 and is headquartered in Tokyo, Japan.
IPO date
Feb 27, 2004
Employees
6,159
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
277,407,000
7.25%
258,643,000
5.27%
245,696,000
1.76%
Cost of revenue
111,264,000
208,360,000
192,648,000
Unusual Expense (Income)
NOPBT
166,143,000
50,283,000
53,048,000
NOPBT Margin
59.89%
19.44%
21.59%
Operating Taxes
15,498,000
16,729,000
17,967,000
Tax Rate
9.33%
33.27%
33.87%
NOPAT
150,645,000
33,554,000
35,081,000
Net income
13,373,000
-5.76%
14,191,000
-64.25%
39,693,000
39.49%
Dividends
(4,877,000)
(3,187,000)
(6,467,000)
Dividend yield
1.72%
1.17%
2.45%
Proceeds from repurchase of equity
(3,644,000)
(1,510,000)
(7,718,000)
BB yield
1.29%
0.55%
2.92%
Debt
Debt current
224,920,000
207,521,000
222,017,000
Long-term debt
329,952,000
269,838,000
172,595,000
Deferred revenue
Other long-term liabilities
10,427,000
10,592,000
9,941,000
Net debt
(505,489,000)
(458,769,000)
22,862,000
Cash flow
Cash from operating activities
84,735,000
14,914,000
25,641,000
CAPEX
(26,111,000)
(22,441,000)
(10,401,000)
Cash from investing activities
(71,499,000)
(16,363,000)
(2,828,000)
Cash from financing activities
60,777,000
64,975,000
62,442,000
FCF
130,023,000
101,232,000
9,369,000
Balance
Cash
975,716,000
905,441,000
353,694,000
Long term investments
84,645,000
30,687,000
18,056,000
Excess cash
1,046,490,650
923,195,850
359,465,200
Stockholders' equity
162,156,000
151,137,000
131,573,000
Invested Capital
593,190,000
505,860,000
416,892,000
ROIC
27.41%
7.27%
9.41%
ROCE
22.00%
7.64%
9.65%
EV
Common stock shares outstanding
105,676
106,436
107,206
Price
2,680.00
4.56%
2,563.00
3.93%
2,466.00
-9.17%
Market cap
283,210,847
3.82%
272,795,053
3.19%
264,371,199
-11.29%
EV
(118,628,153)
(95,731,947)
369,702,199
EBITDA
181,097,000
63,863,000
66,714,000
EV/EBITDA
5.54
Interest
2,319,000
922,000
Interest/NOPBT
4.61%
1.74%