Loading...
XJPX9433
Market cap64bUSD
Dec 20, Last price  
4,970.00JPY
1D
0.18%
1Q
3.46%
Jan 2017
67.93%
Name

KDDI Corp

Chart & Performance

D1W1MN
XJPX:9433 chart
P/E
15.71
P/S
1.74
EPS
316.44
Div Yield, %
2.97%
Shrs. gr., 5y
-2.34%
Rev. gr., 5y
2.52%
Revenues
5.75t
+1.45%
2,920,039,000,0003,060,814,000,0003,335,260,000,0003,596,284,000,0003,497,508,000,0003,442,146,000,0003,434,545,000,0003,572,097,000,0003,662,288,000,0004,333,628,000,0004,573,141,000,0004,466,135,000,0004,748,259,000,0005,041,978,000,0005,080,353,000,0005,237,221,000,0005,312,599,000,0005,446,708,000,0005,671,762,000,0005,754,047,000,000
Net income
637.87b
-6.07%
200,592,000,000190,569,000,000186,747,000,000217,786,000,000222,736,000,000212,764,000,000255,122,000,000238,604,000,000241,469,000,000322,038,000,000427,931,000,000494,465,000,000546,658,000,000572,528,000,000617,669,000,000639,767,000,000651,496,000,000672,486,000,000679,113,000,000637,874,000,000
CFO
1.71t
+58.17%
538,676,000,000575,531,000,000738,703,000,000545,234,000,000712,230,000,000739,991,000,000717,353,000,000725,886,000,000523,908,000,000772,207,000,000962,249,000,000884,538,000,0001,161,074,000,0001,061,405,000,0001,029,607,000,0001,323,356,000,0001,682,166,000,0001,468,648,000,0001,078,869,000,0001,706,498,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

KDDI Corporation provides telecommunications services in Japan and internationally. It operates in two segments, Personal Services and Business Services. The Personal Services segment offers smartphone, mobile phone, and other mobile communication services, as well as fixed-line services under the au Hikari brand; MVNO services; mobile services under the au brand; and voice communications, data transmission, FTTH services, and CATV services. It also provides smartphone-centric payment, financial, and other services through au PAY gateway; au HOME, an IoT service that watches over pets using sensors and cameras; au Denki to conserve energy usage; AEON, an English conversation school. The Business Services segment offers data center services to corporate customers under the TELEHOUSE brand; and various solutions for network and cloud services, smartphones, and other devices. It is also involved in the provision of broadcasting, wireless broadband, mail order, IT support, call center, and temporary personnel services; and design, construction, maintenance, and operation support for communication equipment and submarine cable. The company was founded in 1953 and is headquartered in Tokyo, Japan.
URL
https://www.kddi.com/
IPO date
Sep 03, 1993
Employees
49,659
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,754,047,000
1.45%
5,671,762,000
4.13%
5,446,708,000
2.52%
Cost of revenue
4,854,915,000
4,694,794,000
4,432,209,000
Unusual Expense (Income)
NOPBT
899,132,000
976,968,000
1,014,499,000
NOPBT Margin
15.63%
17.23%
18.63%
Operating Taxes
336,621,000
339,484,000
331,957,000
Tax Rate
37.44%
34.75%
32.72%
NOPAT
562,511,000
637,484,000
682,542,000
Net income
637,874,000
-6.07%
679,113,000
0.99%
672,486,000
3.22%
Dividends
(297,575,000)
(287,117,000)
(271,362,000)
Dividend yield
3.13%
3.21%
3.02%
Proceeds from repurchase of equity
(300,000,000)
(175,267,000)
(376,758,000)
BB yield
3.16%
1.96%
4.19%
Debt
Debt current
525,029,000
450,766,000
540,572,000
Long-term debt
2,279,392,000
1,599,912,000
1,592,865,000
Deferred revenue
81,674,000
76,258,000
71,083,000
Other long-term liabilities
194,302,000
151,659,000
141,023,000
Net debt
(2,359,532,000)
(2,533,521,000)
227,242,000
Cash flow
Cash from operating activities
1,706,498,000
1,078,869,000
1,468,648,000
CAPEX
(749,530,000)
(634,125,000)
(675,567,000)
Cash from investing activities
(832,433,000)
(732,480,000)
(761,593,000)
Cash from financing activities
(476,477,000)
(669,837,000)
(727,257,000)
FCF
694,409,000
1,275,897,000
599,149,000
Balance
Cash
907,732,000
844,967,000
1,119,033,000
Long term investments
4,256,221,000
3,739,232,000
787,162,000
Excess cash
4,876,250,650
4,300,610,900
1,633,859,600
Stockholders' equity
6,331,732,000
5,931,241,000
5,531,121,000
Invested Capital
3,591,353,350
3,114,117,100
5,703,488,400
ROIC
16.78%
14.46%
12.19%
ROCE
10.33%
12.85%
13.56%
EV
Common stock shares outstanding
2,117,902
2,184,516
2,243,645
Price
4,482.00
9.50%
4,093.00
2.20%
4,005.00
17.97%
Market cap
9,492,436,764
6.16%
8,941,223,988
-0.50%
8,985,798,225
15.34%
EV
7,676,768,764
6,950,072,988
9,741,117,225
EBITDA
1,586,481,000
1,674,120,000
1,742,600,000
EV/EBITDA
4.84
4.15
5.59
Interest
10,215,000
8,658,000
7,746,000
Interest/NOPBT
1.14%
0.89%
0.76%