Loading...
XJPX9424
Market cap125mUSD
Jan 17, Last price  
118.00JPY
1D
-1.67%
1Q
-21.33%
Jan 2017
-28.05%
IPO
-26.25%
Name

Japan Communications Inc

Chart & Performance

D1W1MN
XJPX:9424 chart
P/E
14.34
P/S
2.65
EPS
8.23
Div Yield, %
0.00%
Shrs. gr., 5y
0.75%
Rev. gr., 5y
16.03%
Revenues
7.40b
+21.83%
4,559,431,0004,943,987,0003,996,274,0003,419,097,0003,207,784,0002,645,858,0003,849,332,0003,855,875,0003,986,483,0004,668,932,0005,139,652,0004,109,488,0002,659,403,0003,034,234,0003,518,395,0003,510,611,0003,497,933,0004,634,379,0006,074,613,0007,400,748,000
Net income
1.37b
+97.68%
112,424,000107,954,000-1,272,046,000-1,946,779,000-1,192,421,000-1,242,091,000-359,650,000997,845,000285,656,000881,810,000327,740,000-2,158,512,000-2,198,682,000-2,348,635,000-499,104,000-840,772,000-273,590,000294,114,000690,676,0001,365,333,000
CFO
1.07b
+25.90%
949,613,000154,640,000-43,543,000-405,694,000-661,247,000-923,187,000170,576,000311,076,000269,864,000473,399,000420,861,000-1,206,703,000-425,089,000-1,159,270,000-338,733,000-633,322,000419,617,00021,973,000851,341,0001,071,855,000

Profile

Japan Communications Inc., a mobile virtual network operator (MVNO), provides mobile services in Japan. It develops and sells network security solutions; operates FinTech platform; and researches and develops technologies for MVNO and MVNE. The company was founded in 1996 and is headquartered in Tokyo, Japan.
URL
https://www.j-com.co.jp/
IPO date
Apr 01, 2005
Employees
124
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
7,400,748
21.83%
6,074,613
31.08%
4,634,379
32.49%
Cost of revenue
4,332,102
3,588,323
2,926,108
Unusual Expense (Income)
NOPBT
3,068,646
2,486,290
1,708,271
NOPBT Margin
41.46%
40.93%
36.86%
Operating Taxes
224,089
118,941
30,429
Tax Rate
7.30%
4.78%
1.78%
NOPAT
2,844,557
2,367,349
1,677,842
Net income
1,365,333
97.68%
690,676
134.83%
294,114
-207.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
(8,529)
BB yield
0.03%
Debt
Debt current
(120,872)
(117,785)
Long-term debt
107,658
34,424
Deferred revenue
61,309
56,613
50,920
Other long-term liabilities
12,227
2
2,151
Net debt
(2,560,202)
(1,968,067)
(1,250,473)
Cash flow
Cash from operating activities
1,071,855
851,341
21,973
CAPEX
(95,000)
(150,170)
(269,119)
Cash from investing activities
(213,280)
(200,851)
(271,759)
Cash from financing activities
75,000
(1,160)
150,450
FCF
2,891,756
2,351,212
1,639,081
Balance
Cash
2,518,019
1,580,619
928,688
Long term investments
149,841
301,000
204,000
Excess cash
2,297,823
1,577,888
900,969
Stockholders' equity
2,748,135
1,312,477
(2,189,977)
Invested Capital
809,440
29,575
2,783,623
ROIC
678.07%
168.30%
60.00%
ROCE
98.76%
179.67%
259.44%
EV
Common stock shares outstanding
165,022
166,119
165,661
Price
205.00
-17.00%
247.00
16.51%
212.00
-17.83%
Market cap
33,829,511
-17.55%
41,031,512
16.83%
35,120,238
-17.12%
EV
31,363,999
39,099,091
33,934,557
EBITDA
3,244,330
2,562,194
1,730,833
EV/EBITDA
9.67
15.26
19.61
Interest
1,794
589
52
Interest/NOPBT
0.06%
0.02%
0.00%