Loading...
XJPX9414
Market cap100mUSD
Jan 20, Last price  
892.00JPY
1D
-0.34%
1Q
0.91%
Jan 2017
-17.94%
IPO
-4.54%
Name

Nippon BS Broadcasting Corp

Chart & Performance

D1W1MN
XJPX:9414 chart
P/E
10.92
P/S
1.30
EPS
81.69
Div Yield, %
3.40%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-0.58%
Revenues
12.24b
-1.42%
7,015,583,0007,869,683,0008,865,501,00010,212,123,00011,569,138,00012,494,143,00012,601,228,00011,394,190,00012,004,411,00012,250,430,00012,417,299,00012,241,507,000
Net income
1.46b
+4.99%
1,322,712,0001,240,538,0001,216,693,0001,460,610,0001,518,031,0001,659,015,0001,158,713,0001,490,491,0001,866,311,0001,599,508,0001,386,329,0001,455,519,000
CFO
2.47b
+84.74%
1,266,042,0001,646,492,0001,788,054,0001,612,359,0001,542,389,0002,049,469,0001,250,258,0002,252,270,0002,199,725,0001,843,212,0001,336,351,0002,468,837,000
Dividend
Aug 29, 202430 JPY/sh

Profile

Nippon BS Broadcasting Corporation engages in the television broadcasting business in Japan. The company owns and operates BS 11 channel. Its program categories include news, entertainment, dramas, movies, animes, hobbies/arts, travels and culture, sports, and special programs. The company was formerly known as Nippon BS Broadcasting Kikaku Corporation and changed its name to Nippon BS Broadcasting Corporation in February 2007. The company was incorporated in 1999 and is headquartered in Tokyo, Japan. Nippon BS Broadcasting Corporation operates as a subsidiary of Bic Camera Inc.
URL
https://corp.bs11.jp/
IPO date
Mar 12, 2014
Employees
122
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
12,241,507
-1.42%
12,417,299
1.36%
12,250,430
2.05%
Cost of revenue
6,469,166
10,433,814
9,855,964
Unusual Expense (Income)
NOPBT
5,772,341
1,983,485
2,394,466
NOPBT Margin
47.15%
15.97%
19.55%
Operating Taxes
642,037
628,794
795,848
Tax Rate
11.12%
31.70%
33.24%
NOPAT
5,130,304
1,354,691
1,598,618
Net income
1,455,519
4.99%
1,386,329
-13.33%
1,599,508
-14.30%
Dividends
(462,843)
(355,978)
(356,013)
Dividend yield
2.92%
2.22%
2.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
100,000
500,000
Long-term debt
4,506
6,097
Deferred revenue
Other long-term liabilities
128,543
131,592
123,401
Net debt
(15,566,984)
(13,631,947)
(14,055,264)
Cash flow
Cash from operating activities
2,468,837
1,336,351
1,843,212
CAPEX
(42,105)
(1,422,679)
(40,166)
Cash from investing activities
(9,351,860)
(1,435,388)
(50,960)
Cash from financing activities
(564,426)
(757,656)
(356,961)
FCF
5,003,137
565,194
1,774,043
Balance
Cash
14,152,467
13,599,917
14,456,611
Long term investments
1,414,517
136,536
104,750
Excess cash
14,954,909
13,115,588
13,948,840
Stockholders' equity
20,056,710
19,085,808
18,051,671
Invested Capital
8,772,541
8,746,306
7,866,258
ROIC
58.57%
16.31%
20.50%
ROCE
24.33%
9.07%
10.98%
EV
Common stock shares outstanding
17,834
17,832
17,824
Price
889.00
-1.11%
899.00
-5.07%
947.00
-15.37%
Market cap
15,854,670
-1.10%
16,031,266
-5.02%
16,879,140
-15.33%
EV
287,686
2,399,319
2,823,876
EBITDA
6,378,376
2,492,780
2,746,417
EV/EBITDA
0.05
0.96
1.03
Interest
553
4,150
3,876
Interest/NOPBT
0.01%
0.21%
0.16%