XJPX9412
Market cap1.63bUSD
Dec 27, Last price
909.00JPY
1D
1.00%
1Q
-4.01%
Jan 2017
68.96%
IPO
45.44%
Name
SKY Perfect JSAT Holdings Inc
Chart & Performance
Profile
SKY Perfect JSAT Holdings Inc. provides satellite-based multichannel pay TV and satellite communications services primarily in Asia. The company operates through Media Business and Space Business segments. The Media Business segment offers platform services, such as customer management activities to broadcasting businesses; and delivers broadcasting services through communication satellites and fiber optic networks. The Space Business segment provides communication satellite circuits to the broadcasting businesses; and satellite communication services, including data and mobile communication services to government, public entities, and corporations. The company also plans and produces content; sells satellite connections; operates as telecommunications carrier and systems integrator for satellite communications and broadcasting services; and offers mobile satellite communication services. In addition, it provides earth observation satellite images, network and systems integration services; and offers technical support services. The company was formerly known as SKY Perfect JSAT Corporation and changed its name to SKY Perfect JSAT Holdings Inc. in June 2008. SKY Perfect JSAT Holdings Inc. was founded in 1985 and is headquartered in Tokyo, Japan.
IPO date
Apr 02, 2007
Employees
848
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 121,872,000 0.61% | 121,139,000 1.26% | 119,632,000 -14.29% | |||||||
Cost of revenue | 95,479,000 | 99,274,000 | 101,157,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 26,393,000 | 21,865,000 | 18,475,000 | |||||||
NOPBT Margin | 21.66% | 18.05% | 15.44% | |||||||
Operating Taxes | 8,103,000 | 7,022,000 | 5,499,000 | |||||||
Tax Rate | 30.70% | 32.12% | 29.76% | |||||||
NOPAT | 18,290,000 | 14,843,000 | 12,976,000 | |||||||
Net income | 17,739,000 12.20% | 15,810,000 8.44% | 14,579,000 9.25% | |||||||
Dividends | (6,076,000) | (5,223,000) | (5,326,000) | |||||||
Dividend yield | 2.00% | 3.48% | 4.37% | |||||||
Proceeds from repurchase of equity | (5,044,000) | (3,294,000) | ||||||||
BB yield | 1.66% | 2.70% | ||||||||
Debt | ||||||||||
Debt current | 10,793,000 | 10,572,000 | 13,707,000 | |||||||
Long-term debt | 55,016,000 | 62,975,000 | 71,644,000 | |||||||
Deferred revenue | 8,818,000 | 8,832,000 | ||||||||
Other long-term liabilities | 16,800,000 | 5,270,000 | 2,060,000 | |||||||
Net debt | (32,898,000) | (61,721,000) | (24,756,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 42,404,000 | 57,630,000 | 36,507,000 | |||||||
CAPEX | (13,473,000) | (17,415,000) | (8,375,000) | |||||||
Cash from investing activities | (15,385,000) | (16,870,000) | (7,737,000) | |||||||
Cash from financing activities | (21,098,000) | (19,422,000) | (16,405,000) | |||||||
FCF | 17,191,000 | 33,574,000 | 24,544,000 | |||||||
Balance | ||||||||||
Cash | 114,321,000 | 107,908,000 | 85,914,000 | |||||||
Long term investments | (15,614,000) | 27,360,000 | 24,193,000 | |||||||
Excess cash | 92,613,400 | 129,211,050 | 104,125,400 | |||||||
Stockholders' equity | 147,947,000 | 381,228,000 | 356,904,000 | |||||||
Invested Capital | 261,976,600 | 209,433,950 | 234,026,600 | |||||||
ROIC | 7.76% | 6.69% | 5.41% | |||||||
ROCE | 7.41% | 6.44% | 5.45% | |||||||
EV | ||||||||||
Common stock shares outstanding | 287,562 | 290,416 | 294,421 | |||||||
Price | 1,059.00 104.84% | 517.00 24.88% | 414.00 -15.85% | |||||||
Market cap | 304,528,065 102.82% | 150,145,126 23.18% | 121,890,364 -16.61% | |||||||
EV | 273,390,065 | 343,219,126 | 340,942,364 | |||||||
EBITDA | 46,624,000 | 43,097,000 | 41,513,000 | |||||||
EV/EBITDA | 5.86 | 7.96 | 8.21 | |||||||
Interest | 1,897,000 | 1,497,000 | 1,060,000 | |||||||
Interest/NOPBT | 7.19% | 6.85% | 5.74% |