Loading...
XJPX9404
Market cap4.49bUSD
Dec 24, Last price  
2,815.00JPY
1D
-0.51%
1Q
21.65%
Jan 2017
32.66%
Name

Nippon Television Holdings Inc

Chart & Performance

D1W1MN
XJPX:9404 chart
P/E
20.36
P/S
1.67
EPS
138.28
Div Yield, %
1.35%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-0.07%
Revenues
423.52b
+2.31%
357,614,000,000346,642,000,000343,651,000,000342,188,000,000324,563,000,000296,933,000,000297,894,000,000305,460,000,000326,422,000,000341,720,000,000362,497,000,000414,780,000,000416,704,000,000423,663,000,000424,945,000,000426,599,000,000391,335,000,000406,395,000,000413,979,000,000423,523,000,000
Net income
34.66b
+1.70%
16,847,000,00013,700,000,00018,331,000,00010,625,000,0005,622,000,00016,595,000,00021,048,000,00022,729,000,00025,283,000,00027,827,000,00030,467,000,00036,883,000,00040,786,000,00037,416,000,00038,739,000,00030,555,000,00024,042,000,00047,431,000,00034,081,000,00034,660,000,000
CFO
44.67b
-1.74%
49,286,000,00032,683,000,00031,457,000,00026,790,000,00023,948,000,00040,130,000,00023,433,000,00025,273,000,00029,099,000,00035,156,000,00033,236,000,00040,761,000,00060,134,000,00050,435,000,00050,480,000,00056,385,000,00041,097,000,00058,503,000,00045,461,000,00044,669,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 30, 2025

Profile

Nippon Television Holdings, Inc. operates as a media and content company in Japan. The company engages in the production of broadcasting programs; digital broadcasting; technical production related to studios, live broadcasting, master technology, EJ news gathering, editing, postproduction, etc.; and programming, content production, closed captioning, library, etc. It is also involved in sporting and various NTV events; the management of NTV school; art design, and lighting and sound effects; design of sets, flip charts, and TV graphics; production of pamphlets, posters, etc.; intellectual property management; management of music publishing, CD master, and merchandising rights; production CDs and DVDs; rental of recording studios; and operation of fitness clubs, insurance agencies, and museums. In addition, the company engages in the production and construction of exhibitions, sales promotion events, international sports events, theme parks, amusement facilities, national ceremonies, etc.; production of program-related merchandise goods; commercial building maintenance; race track, concerts, and events management; ICT, development of apps for business, web development, video streaming, infrastructure solutions, and advertising; shopping portal sites management; production of animation, TV programs, commercial films, graphic designs, illustrations, characters, social games, and other content; copyright management; and internet content streaming. Further, it engages in the provision of software and systems for VOD and live streaming platforms and players; news gathering, reporting, and production of information, sports programs, etc.; 3D computer graphics; services to program and technology production, clerical, and management duties; e-commerce, esports, and talent production agency businesses; contractual production of programs for broadcasters; and influencers network and production business. The company was incorporated in 1952 and is based in Tokyo, Japan.
URL
https://www.ntvhd.co.jp/
IPO date
Sep 15, 1959
Employees
5,101
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
423,523,000
2.31%
413,979,000
1.87%
406,395,000
3.85%
Cost of revenue
381,645,000
367,584,000
348,006,000
Unusual Expense (Income)
NOPBT
41,878,000
46,395,000
58,389,000
NOPBT Margin
9.89%
11.21%
14.37%
Operating Taxes
16,266,000
14,486,000
21,292,000
Tax Rate
38.84%
31.22%
36.47%
NOPAT
25,612,000
31,909,000
37,097,000
Net income
34,660,000
1.70%
34,081,000
-28.15%
47,431,000
97.28%
Dividends
(9,542,000)
(9,264,000)
(8,688,000)
Dividend yield
1.62%
3.18%
2.67%
Proceeds from repurchase of equity
(6,118,000)
BB yield
1.04%
Debt
Debt current
3,037,000
3,084,000
2,580,000
Long-term debt
17,735,000
19,216,000
22,422,000
Deferred revenue
4,000
14,130,000
14,132,000
Other long-term liabilities
44,175,000
27,501,000
27,289,000
Net debt
(701,002,000)
(589,825,000)
(606,189,000)
Cash flow
Cash from operating activities
44,669,000
45,461,000
58,503,000
CAPEX
(9,265,000)
(10,124,000)
(14,852,000)
Cash from investing activities
7,493,000
(23,724,000)
(70,534,000)
Cash from financing activities
(14,960,000)
(9,452,000)
(9,384,000)
FCF
12,454,000
33,347,000
46,405,000
Balance
Cash
170,766,000
103,228,000
140,260,000
Long term investments
551,008,000
508,897,000
490,931,000
Excess cash
700,597,850
591,426,050
610,871,250
Stockholders' equity
925,983,000
1,568,576,000
1,551,000,000
Invested Capital
304,071,150
297,916,950
282,259,750
ROIC
8.51%
11.00%
13.48%
ROCE
3.92%
5.02%
6.20%
EV
Common stock shares outstanding
254,081
255,083
255,083
Price
2,319.50
103.29%
1,141.00
-10.44%
1,274.00
-12.38%
Market cap
589,340,478
102.49%
291,049,862
-10.44%
324,976,309
-12.45%
EV
(82,959,522)
459,995,862
451,736,309
EBITDA
55,663,000
60,488,000
74,265,000
EV/EBITDA
7.60
6.08
Interest
308,000
364,000
404,000
Interest/NOPBT
0.74%
0.78%
0.69%