Loading...
XJPX9384
Market cap157mUSD
Jan 17, Last price  
2,515.00JPY
1D
-1.64%
1Q
-12.58%
Jan 2017
133.95%
IPO
1,056.32%
Name

Naigai Trans Line Ltd

Chart & Performance

D1W1MN
XJPX:9384 chart
P/E
8.07
P/S
0.76
EPS
311.65
Div Yield, %
1.59%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
6.78%
Revenues
32.28b
-31.78%
11,910,299,0008,735,151,00011,443,760,00012,538,425,00013,405,151,00016,796,618,00020,094,846,00022,657,638,00019,979,142,00021,709,231,00023,254,321,00022,830,041,00022,209,126,00035,266,206,00047,320,714,00032,280,678,000
Net income
3.04b
-34.61%
624,229,000396,103,000652,317,000568,450,000459,074,000729,693,000216,283,0001,005,945,000438,585,0001,192,123,0001,146,595,0001,091,584,000850,628,0002,783,075,0004,651,949,0003,041,907,000
CFO
2.64b
-55.70%
806,074,000524,189,000820,482,000701,806,000668,099,000432,516,000963,084,0001,053,266,000946,911,0001,338,527,0001,458,412,0001,618,199,0001,189,321,0002,551,707,0005,968,735,0002,644,239,000
Dividend
Dec 27, 20240 JPY/sh

Profile

Naigai Trans Line Ltd. provides integrated logistics services in Japan and internationally. It offers ocean freight, air cargo, and warehousing services, as well as export cargo consolidation services. The company also provides project cargo services, including packing, custom clearance, storage, transportation, and installation of machinery and equipment. Naigai Trans Line Ltd. was formerly known as Naigai Shipping Co., Ltd. and changed its name to Naigai Trans Line Ltd. in December 1986. The company was founded in 1980 and is headquartered in Osaka, Japan.
URL
https://www.ntl-naigai.co.jp/
IPO date
Nov 05, 2008
Employees
688
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,280,678
-31.78%
47,320,714
34.18%
Cost of revenue
28,076,641
40,639,878
Unusual Expense (Income)
NOPBT
4,204,037
6,680,836
NOPBT Margin
13.02%
14.12%
Operating Taxes
1,345,095
2,118,981
Tax Rate
32.00%
31.72%
NOPAT
2,858,942
4,561,855
Net income
3,041,907
-34.61%
4,651,949
67.15%
Dividends
(928,860)
(566,765)
Dividend yield
4.01%
2.76%
Proceeds from repurchase of equity
(13,916)
1,226
BB yield
0.06%
-0.01%
Debt
Debt current
86,695
144,756
Long-term debt
194,679
359,684
Deferred revenue
Other long-term liabilities
531,591
569,515
Net debt
(13,604,472)
(13,912,035)
Cash flow
Cash from operating activities
2,644,239
5,968,735
CAPEX
(2,492,695)
(109,612)
Cash from investing activities
(2,460,841)
(118,857)
Cash from financing activities
(1,164,779)
(707,027)
FCF
(606,910)
5,170,818
Balance
Cash
13,885,846
14,294,693
Long term investments
121,782
Excess cash
12,271,812
12,050,439
Stockholders' equity
21,055,501
18,208,031
Invested Capital
8,780,941
4,863,155
ROIC
41.91%
89.71%
ROCE
19.73%
39.15%
EV
Common stock shares outstanding
9,749
9,741
Price
2,374.00
12.51%
2,110.00
0.76%
Market cap
23,145,000
12.61%
20,553,856
0.85%
EV
10,445,146
7,508,058
EBITDA
4,588,144
7,010,050
EV/EBITDA
2.28
1.07
Interest
4,657
5,790
Interest/NOPBT
0.11%
0.09%