Loading...
XJPX9368
Market cap215mUSD
Jan 17, Last price  
1,417.00JPY
1D
-1.12%
1Q
-6.53%
Jan 2017
136.76%
Name

Kimura Unity Co Ltd

Chart & Performance

D1W1MN
XJPX:9368 chart
P/E
10.65
P/S
0.55
EPS
133.07
Div Yield, %
3.42%
Shrs. gr., 5y
-1.86%
Rev. gr., 5y
3.09%
Revenues
61.49b
+3.98%
40,545,698,00037,969,812,00034,981,300,00035,398,111,00038,204,726,00038,736,873,00040,846,130,00045,768,283,00048,021,837,00046,983,455,00048,855,367,00052,819,039,00054,309,824,00051,782,000,00057,082,000,00059,139,000,00061,493,000,000
Net income
3.17b
+28.21%
692,545,000192,220,000358,615,000609,170,000707,654,000929,318,0001,226,461,0001,030,030,0001,018,817,0001,042,620,000840,985,0001,451,551,0001,657,000,0001,603,000,0002,181,000,0002,471,000,0003,168,000,000
CFO
5.54b
+23.30%
1,466,924,0001,715,495,0002,467,713,000753,967,000966,921,000988,432,0001,868,574,0001,921,515,0001,589,912,0001,894,236,000568,900,0002,250,995,0003,805,032,0003,245,000,0002,030,000,0004,493,000,0005,540,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kimura Unity Co., Ltd. provides logistics, car, information, and staffing services in Japan and internationally. Its logistics services include distribution center operations, container equipment production, warehousing and packing, etc. The company also offers car management, maintenance, and rental services; and vehicle leasing and insurance agency services, as well as purchases and sells automobiles. In addition, it provides consulting and system development, system maintenance, and temporary staffing services; and temporary staff placement, jobseeker referral, and hiring support services. The company was formerly known as Kimura Unity and changed its name to Kimura Unity Co., Ltd. in November 1990. Kimura Unity Co., Ltd. was founded in 1881 and is headquartered in Nagoya, Japan.
URL
https://www.kimura-unity.co.jp/
IPO date
Mar 08, 1995
Employees
2,415
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
61,493,000
3.98%
59,139,000
3.60%
57,082,000
10.24%
Cost of revenue
57,341,000
55,795,000
54,076,000
Unusual Expense (Income)
NOPBT
4,152,000
3,344,000
3,006,000
NOPBT Margin
6.75%
5.65%
5.27%
Operating Taxes
1,397,000
1,188,000
1,142,000
Tax Rate
33.65%
35.53%
37.99%
NOPAT
2,755,000
2,156,000
1,864,000
Net income
3,168,000
28.21%
2,471,000
13.30%
2,181,000
36.06%
Dividends
(1,153,000)
(708,000)
(495,000)
Dividend yield
3.08%
3.02%
3.09%
Proceeds from repurchase of equity
(803,000)
(318,000)
(84,000)
BB yield
2.14%
1.36%
0.53%
Debt
Debt current
2,827,000
3,627,000
2,326,000
Long-term debt
6,121,000
5,086,000
5,507,000
Deferred revenue
4,057,000
4,728,000
Other long-term liabilities
6,623,000
406,000
206,000
Net debt
(12,136,000)
(17,024,000)
(16,610,000)
Cash flow
Cash from operating activities
5,540,000
4,493,000
2,030,000
CAPEX
(578,000)
(921,000)
(749,000)
Cash from investing activities
(219,000)
(1,169,000)
(613,000)
Cash from financing activities
(2,826,000)
(2,528,000)
(1,580,000)
FCF
(3,317,000)
1,625,000
410,000
Balance
Cash
12,442,000
16,367,000
16,185,000
Long term investments
8,642,000
9,370,000
8,258,000
Excess cash
18,009,350
22,780,050
21,588,900
Stockholders' equity
38,871,000
63,195,000
59,823,000
Invested Capital
36,061,650
23,009,950
22,415,100
ROIC
9.33%
9.49%
8.59%
ROCE
7.68%
7.12%
6.68%
EV
Common stock shares outstanding
21,977
22,696
23,841
Price
1,706.00
65.15%
1,033.00
53.95%
671.00
10.91%
Market cap
37,492,849
59.92%
23,445,025
46.56%
15,997,389
9.55%
EV
27,135,849
38,538,025
30,653,389
EBITDA
6,341,000
5,398,000
4,876,000
EV/EBITDA
4.28
7.14
6.29
Interest
128,000
81,000
69,000
Interest/NOPBT
3.08%
2.42%
2.30%