XJPX9366
Market cap28mUSD
Jan 09, Last price
798.00JPY
1D
-0.13%
1Q
3.50%
Jan 2017
51.14%
Name
Sanritsu Corp
Chart & Performance
Profile
Sanritsu Corporation engages in the packaging business in Japan and internationally. It offers steel, wooden box, wooden frame, and reinforced cardboard and cardboard packing products. The company also offers truck transportation, warehouse storage, and cargo handling services. In addition, it provides bonded and customer clearance services; and air and sea transport arrangement services. The company was founded in 1948 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 19,398,163 -4.61% | 20,335,055 9.77% | 18,525,526 21.79% | |||||||
Cost of revenue | 18,742,505 | 19,354,005 | 17,509,597 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 655,658 | 981,050 | 1,015,929 | |||||||
NOPBT Margin | 3.38% | 4.82% | 5.48% | |||||||
Operating Taxes | 185,310 | 390,461 | 339,227 | |||||||
Tax Rate | 28.26% | 39.80% | 33.39% | |||||||
NOPAT | 470,348 | 590,589 | 676,702 | |||||||
Net income | 572,685 -41.60% | 980,560 29.13% | 759,369 106.57% | |||||||
Dividends | (275,362) | (225,519) | (111,817) | |||||||
Dividend yield | 5.29% | 5.27% | 2.35% | |||||||
Proceeds from repurchase of equity | (33) | (127,628) | (28) | |||||||
BB yield | 0.00% | 2.98% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 3,495,382 | 3,559,959 | 3,446,060 | |||||||
Long-term debt | 3,661,091 | 3,821,349 | 4,456,737 | |||||||
Deferred revenue | (49,355) | (55,232) | ||||||||
Other long-term liabilities | 1,767,982 | 1,603,301 | 1,549,190 | |||||||
Net debt | 4,417,374 | 3,481,531 | 3,997,485 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,103,224 | 1,415,430 | 1,232,128 | |||||||
CAPEX | (881,947) | (1,361,178) | (976,691) | |||||||
Cash from investing activities | (976,967) | (904,965) | (973,679) | |||||||
Cash from financing activities | (677,653) | (678,488) | (430,699) | |||||||
FCF | (497,647) | 233,114 | 202,327 | |||||||
Balance | ||||||||||
Cash | 2,220,135 | 2,725,777 | 2,749,312 | |||||||
Long term investments | 518,964 | 1,174,000 | 1,156,000 | |||||||
Excess cash | 1,769,191 | 2,883,024 | 2,979,036 | |||||||
Stockholders' equity | 7,999,797 | 8,078,908 | 7,177,807 | |||||||
Invested Capital | 17,337,402 | 15,321,917 | 14,675,302 | |||||||
ROIC | 2.88% | 3.94% | 4.73% | |||||||
ROCE | 3.43% | 5.37% | 5.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,684 | 5,749 | 5,772 | |||||||
Price | 915.00 22.82% | 745.00 -9.70% | 825.00 13.01% | |||||||
Market cap | 5,200,596 21.42% | 4,283,096 -10.06% | 4,762,310 13.96% | |||||||
EV | 9,728,390 | 7,864,409 | 8,850,051 | |||||||
EBITDA | 1,425,382 | 1,748,903 | 1,753,212 | |||||||
EV/EBITDA | 6.83 | 4.50 | 5.05 | |||||||
Interest | 72,293 | 81,495 | 80,470 | |||||||
Interest/NOPBT | 11.03% | 8.31% | 7.92% |