Loading...
XJPX
9364
Market cap2.84bUSD
Jun 06, Last price  
4,065.00JPY
1D
0.54%
1Q
17.25%
Jan 2017
82.45%
Name

Kamigumi Co Ltd

Chart & Performance

D1W1MN
P/E
16.44
P/S
1.54
EPS
247.19
Div Yield, %
2.58%
Shrs. gr., 5y
-2.32%
Rev. gr., 5y
-0.60%
Revenues
266.79b
-2.68%
186,828,000,000195,278,000,000207,015,000,000218,405,000,000217,797,000,000193,870,000,000219,508,000,000234,000,000,000232,276,000,000237,871,000,000242,861,000,000242,399,000,000246,212,000,000261,420,000,000274,893,000,000278,815,000,000268,290,000,000261,681,000,000274,139,000,000266,785,000,000
Net income
25.04b
+1.69%
11,132,000,00011,950,000,00013,030,000,00013,619,000,00012,945,000,00011,254,000,00012,854,000,00013,094,000,00013,249,000,00015,268,000,00014,962,000,00016,018,000,00016,383,000,00017,902,000,00018,388,000,00018,378,000,00017,932,000,00020,861,000,00024,620,000,00025,035,000,000
CFO
42.47b
+19.42%
15,708,000,00019,762,000,00020,943,000,00019,513,000,00024,378,000,00021,211,000,00021,775,000,00024,633,000,00023,267,000,00031,210,000,00026,015,000,00025,261,000,00031,578,000,00029,143,000,00030,456,000,00033,701,000,00029,561,000,00037,036,000,00035,564,000,00042,471,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Aug 07, 2025

Profile

Kamigumi Co., Ltd. provides an integrated logistics services in Japan and internationally. The company offers harbor transportation services; warehousing storage and distribution processing services; and truck, air, and rail transportation services, as well as sea freight services. It also provides on-site factory services, including loading and unloading of ship-borne raw materials; transportation of materials to sites; and provision of secondary processing, product controls/shipping work, and environmental response work services. In addition, the company offers heavy cargo transportation services for transformer plants, industrial equipment, petrochemical plant equipment, and railcars. Further, it provides construction services for housing, warehouses, offices, and stores; offers breakdown and disposal services for large equipment and facilities, such as steel plant rolling mill production lines and large conveyor systems for sand and rock; designs and constructs steel structures; constructs and maintains amusement facilities; and provides machinery maintenance services. Additionally, the company engages in apartment rental; alcoholic beverage production; and restaurant businesses, as well as solar business. It also develops and leases commercial facilities, operates parking areas, and cultivates tomatoes. Kamigumi Co., Ltd. was founded in 1867 and is headquartered in Kobe, Japan.
URL
https://www.kamigumi.co.jp/
IPO date
Mar 29, 1971
Employees
4,206
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
266,785,000
-2.68%
274,139,000
4.76%
Cost of revenue
215,773,000
222,787,000
Unusual Expense (Income)
NOPBT
51,012,000
51,352,000
NOPBT Margin
19.12%
18.73%
Operating Taxes
10,444,000
10,335,000
Tax Rate
20.47%
20.13%
NOPAT
40,568,000
41,017,000
Net income
25,035,000
1.69%
24,620,000
18.02%
Dividends
(10,302,000)
(9,696,000)
Dividend yield
2.85%
3.13%
Proceeds from repurchase of equity
(11,700,000)
(32,300,000)
BB yield
3.24%
10.41%
Debt
Debt current
(173,000)
Long-term debt
30,000,000
20,000,000
Deferred revenue
18,681,000
Other long-term liabilities
17,988,000
905,000
Net debt
(163,979,000)
(141,876,000)
Cash flow
Cash from operating activities
42,471,000
35,564,000
CAPEX
(6,579,000)
(11,680,000)
Cash from investing activities
(16,423,000)
(13,720,000)
Cash from financing activities
(12,216,000)
(2,224,000)
FCF
46,111,000
39,014,000
Balance
Cash
90,431,000
76,280,000
Long term investments
103,548,000
85,423,000
Excess cash
180,639,750
147,996,050
Stockholders' equity
375,133,000
718,497,000
Invested Capital
254,639,250
258,660,950
ROIC
15.81%
15.92%
ROCE
11.62%
12.61%
EV
Common stock shares outstanding
107,460
111,559
Price
3,359.00
20.83%
2,780.00
26.36%
Market cap
360,958,140
16.39%
310,134,020
21.73%
EV
198,603,140
528,074,020
EBITDA
64,663,000
64,941,000
EV/EBITDA
3.07
8.13
Interest
43,000
18,000
Interest/NOPBT
0.08%
0.04%