Loading...
XJPX9343
Market cap83mUSD
Dec 26, Last price  
3,625.00JPY
1D
-1.63%
1Q
-26.69%
IPO
38.31%
Name

ibis Inc

Chart & Performance

D1W1MN
XJPX:9343 chart
P/E
45.43
P/S
3.21
EPS
79.80
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
4.09b
+20.28%
1,618,470,0002,744,150,0003,397,886,0004,086,864,000
Net income
289m
+71.07%
-39,850,00072,310,000168,692,000288,575,000
CFO
308m
-44.43%
-35,932,00043,866,000553,487,000307,591,000
Dividend
Dec 27, 202440 JPY/sh

Profile

Ibis Inc. operates as a mobile-savvy engineering company worldwide. It develops ibisPaint, a mobile painting application; and provides IT engineer dispatch and entrusted development services. The company was incorporated in 2000 and is based in Nagoya, Japan.
IPO date
Mar 23, 2023
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
4,086,864
20.28%
3,397,886
23.82%
2,744,150
69.55%
Cost of revenue
1,507,013
2,298,059
2,090,256
Unusual Expense (Income)
NOPBT
2,579,851
1,099,827
653,894
NOPBT Margin
63.13%
32.37%
23.83%
Operating Taxes
139,465
69,305
35,188
Tax Rate
5.41%
6.30%
5.38%
NOPAT
2,440,386
1,030,522
618,706
Net income
288,575
71.07%
168,692
133.29%
72,310
-281.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
560,806
BB yield
-10.12%
Debt
Debt current
31,090
34,380
134,380
Long-term debt
43,654
74,744
109,124
Deferred revenue
Other long-term liabilities
38,639
26,391
15,701
Net debt
(1,032,423)
(492,403)
(120,567)
Cash flow
Cash from operating activities
307,591
553,487
43,866
CAPEX
(113,803)
(87,207)
(48,557)
Cash from investing activities
(192,833)
(129,912)
(58,796)
Cash from financing activities
520,292
(134,380)
(135,380)
FCF
2,428,084
1,092,210
548,013
Balance
Cash
1,229,770
594,765
305,570
Long term investments
(122,603)
6,762
58,501
Excess cash
902,824
431,633
226,864
Stockholders' equity
911,834
337,881
169,188
Invested Capital
500,194
156,255
335,219
ROIC
743.51%
419.36%
151.17%
ROCE
183.88%
222.58%
129.64%
EV
Common stock shares outstanding
3,559
3,489
3,488
Price
1,557.00
 
Market cap
5,541,962
 
EV
4,509,539
EBITDA
2,644,294
1,143,937
677,104
EV/EBITDA
1.71
Interest
1,792
4,268
3,716
Interest/NOPBT
0.07%
0.39%
0.57%