No data to show
XJPX
9327
Market cap5mUSD
May 02, Last price
229.00JPY
Name
e-LogiT Co Ltd
Chart & Performance
P/E
—
P/S
0.06
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
13.12b
+2.31%
Net income
-2.47b
L+335.80%
CFO
-1.24b
L
Profile
e-LogiT co.,ltd. provides logistics agency services in Japan. The company offers logistics outsourcing services; logistics consulting services; logistics system construction support services; and corporate training/employee training/lectures/classes. It serves general businesses, logistics operators, and logistics-related businesses. e-LogiT co., ltd. was incorporated in 2000 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 13,121,502 2.31% | 12,825,811 5.05% | |||
Cost of revenue | 13,181,026 | 13,109,395 | |||
Unusual Expense (Income) | |||||
NOPBT | (59,524) | (283,584) | |||
NOPBT Margin | |||||
Operating Taxes | 19,055 | 32,699 | |||
Tax Rate | |||||
NOPAT | (78,579) | (316,283) | |||
Net income | (2,466,261) 335.80% | (565,918) 65.36% | |||
Dividends | (2) | (2) | |||
Dividend yield | 0.00% | 0.00% | |||
Proceeds from repurchase of equity | 160,687 | 5,918 | |||
BB yield | -6.55% | -0.27% | |||
| Debt | |||||
Debt current | 837,413 | 272,141 | |||
Long-term debt | 1,412,560 | 826,011 | |||
Deferred revenue | 218,925 | ||||
Other long-term liabilities | 190,593 | 194,511 | |||
Net debt | 1,654,225 | (2,496,506) | |||
| Cash flow | |||||
Cash from operating activities | (1,235,241) | 33,596 | |||
CAPEX | (67,000) | (127,283) | |||
Cash from investing activities | (611,262) | (366,049) | |||
Cash from financing activities | 105,319 | 363,033 | |||
FCF | 759,529 | (213,255) | |||
| Balance | |||||
Cash | 359,473 | 2,100,658 | |||
Long term investments | 236,275 | 1,494,000 | |||
Excess cash | 2,953,367 | ||||
Stockholders' equity | (1,628,154) | 774,270 | |||
Invested Capital | 2,731,057 | 1,891,068 | |||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 3,588 | 3,497 | |||
Price | 684.00 8.92% | 628.00 -21.60% | |||
Market cap | 2,454,313 11.74% | 2,196,420 -20.84% | |||
EV | 4,108,538 | (300,086) | |||
EBITDA | 60,238 | (190,749) | |||
EV/EBITDA | 68.21 | 1.57 | |||
Interest | 11,043 | 4,446 | |||
Interest/NOPBT | |||||