Loading...
XJPX9319
Market cap169mUSD
Jan 14, Last price  
1,422.00JPY
1D
-1.11%
1Q
-8.67%
Jan 2017
32.53%
Name

Chuo Warehouse Co Ltd

Chart & Performance

D1W1MN
XJPX:9319 chart
P/E
15.73
P/S
1.01
EPS
90.39
Div Yield, %
2.06%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
0.21%
Revenues
26.51b
+2.49%
24,324,955,00022,870,859,00020,589,888,00021,656,575,00021,960,606,00022,401,886,00023,125,544,00023,554,547,00023,875,449,00024,707,752,00026,043,877,00026,241,273,00026,475,432,00025,927,637,00023,931,611,00025,869,462,00026,512,364,000
Net income
1.70b
-0.58%
1,068,791,000581,488,000719,782,000606,127,000797,259,000834,269,000738,633,000899,254,0001,363,797,0001,134,323,0001,254,591,000825,213,0001,210,035,0001,307,297,0001,352,291,0001,708,059,0001,698,180,000
CFO
2.84b
-30.35%
2,649,901,0002,107,535,0002,381,020,0001,937,215,0001,560,530,0002,086,722,0001,680,159,0002,476,627,0001,974,208,0002,345,383,0002,093,128,0002,374,230,0003,031,216,0002,902,365,0002,256,321,0004,079,408,0002,841,244,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Chuo Warehouse Co.,Ltd. provides various logistics services in Japan and internationally. The company offers warehousing and transportation services; and international services, including cargo handling, storage, transportation, distribution processing, customs clearance, packaging, and information processing services. It is also involved in the packing and processing of packaging materials; leasing, brokerage, management, and sale of real estate; and non-life insurance agency business. In addition, the company offers freight car transportation, automobile and cargo handling machine repair, and industrial waste treatment services. Chuo Warehouse Co.,Ltd. was founded in 1927 and is headquartered in Kyoto, Japan.
URL
https://www.chuosoko.co.jp/
IPO date
Dec 01, 1970
Employees
695
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
26,512,364
2.49%
25,869,462
8.10%
23,931,611
-7.70%
Cost of revenue
24,471,384
23,671,905
21,891,574
Unusual Expense (Income)
NOPBT
2,040,980
2,197,557
2,040,037
NOPBT Margin
7.70%
8.49%
8.52%
Operating Taxes
800,668
854,790
642,567
Tax Rate
39.23%
38.90%
31.50%
NOPAT
1,240,312
1,342,767
1,397,470
Net income
1,698,180
-0.58%
1,708,059
26.31%
1,352,291
3.44%
Dividends
(550,352)
(497,853)
(428,410)
Dividend yield
2.52%
2.42%
2.28%
Proceeds from repurchase of equity
(105)
1,384,939
411,553
BB yield
0.00%
-6.74%
-2.19%
Debt
Debt current
3,750,308
3,853,081
4,433,362
Long-term debt
3,929,418
4,533,767
3,181,596
Deferred revenue
160,547
147,476
Other long-term liabilities
675,591
463,629
478,476
Net debt
(12,592,242)
(10,203,192)
(10,322,068)
Cash flow
Cash from operating activities
2,841,244
4,079,408
2,256,321
CAPEX
(2,002,196)
(4,336,272)
(1,975,094)
Cash from investing activities
(1,345,875)
(3,233,082)
(1,921,032)
Cash from financing activities
(1,167,077)
350,585
(516,744)
FCF
250,036
(236,095)
(1,149,100)
Balance
Cash
8,451,334
8,632,040
7,926,026
Long term investments
11,820,634
9,958,000
10,011,000
Excess cash
18,946,350
17,296,567
16,740,445
Stockholders' equity
37,908,137
40,653,251
39,084,646
Invested Capital
34,174,341
33,146,616
31,570,454
ROIC
3.68%
4.15%
4.62%
ROCE
3.71%
4.26%
4.13%
EV
Common stock shares outstanding
18,988
18,979
18,972
Price
1,148.00
6.00%
1,083.00
9.39%
990.00
-12.47%
Market cap
21,798,224
6.05%
20,554,257
9.43%
18,782,280
-12.47%
EV
9,476,593
10,614,374
8,708,172
EBITDA
3,901,854
3,737,297
3,404,432
EV/EBITDA
2.43
2.84
2.56
Interest
82,797
72,841
47,251
Interest/NOPBT
4.06%
3.31%
2.32%