Loading...
XJPX9312
Market cap86mUSD
Jan 17, Last price  
2,080.00JPY
1D
0.82%
1Q
5.42%
Jan 2017
35.95%
Name

Keihin Co Ltd

Chart & Performance

D1W1MN
XJPX:9312 chart
P/E
6.63
P/S
0.29
EPS
313.85
Div Yield, %
3.36%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.25%
Revenues
46.52b
-22.23%
45,255,000,00041,149,000,00036,251,000,00039,147,000,00040,856,000,00041,508,000,00044,307,000,00047,808,000,00045,849,000,00042,352,000,00045,465,000,00049,552,000,00047,702,000,00048,159,000,00054,108,000,00059,821,000,00046,520,000,000
Net income
2.05b
-24.22%
299,000,000-45,000,000347,000,00010,000,000660,000,000623,000,000635,000,000300,000,000929,000,000510,000,0001,141,000,0001,213,000,0001,420,000,0001,749,000,0002,263,000,0002,704,000,0002,049,000,000
CFO
3.91b
-25.40%
1,528,000,0002,268,000,0001,699,000,0001,862,000,0002,199,000,0002,096,000,0002,819,000,0003,293,000,0002,413,000,0002,137,000,0003,437,000,0003,263,000,0003,635,000,0003,685,000,0004,520,000,0005,236,000,0003,906,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

The Keihin Co., Ltd. provides logistics services worldwide. It primarily offers port, inland, sea, and air cargo transport services. The company's services include warehousing/distribution center, mail-order support, and domestic cargo transport, including trucking and marine container transport; and thermal, port construction, wind power/biomass, mining development, power substation, road/bridge, and hospital/ forest preservation/water supply projects cargo transport; export car handling, and customs clearance. It also provides domestic logistics IT systems, such as system for providing information on inventories at warehouses, logistics EDI system, and cargo tracking system; and global logistics IT systems comprising cargo-track and trace, and export motor vehicle loading information system, as well as system for providing information on import seaborne shipments. In addition, the company offers real estate, and transportation and handling equipment brokerage; and worker dispatching undertaking services. Further, it engages in the packaging, labeling, warehousing and distribution, and sale of medicines, quasi-drugs, cosmetics, and medical equipment. The Keihin Co., Ltd. was founded in 1947 and is headquartered in Tokyo, Japan.
URL
https://www.keihin.co.jp/
IPO date
Sep 15, 1962
Employees
920
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
46,520,000
-22.23%
59,821,000
10.56%
54,108,000
12.35%
Cost of revenue
43,949,000
55,996,000
50,965,000
Unusual Expense (Income)
NOPBT
2,571,000
3,825,000
3,143,000
NOPBT Margin
5.53%
6.39%
5.81%
Operating Taxes
953,000
1,221,000
994,000
Tax Rate
37.07%
31.92%
31.63%
NOPAT
1,618,000
2,604,000
2,149,000
Net income
2,049,000
-24.22%
2,704,000
19.49%
2,263,000
29.39%
Dividends
(456,000)
(326,000)
(325,000)
Dividend yield
3.45%
3.04%
3.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,315,000
5,194,000
4,818,000
Long-term debt
5,561,000
5,137,000
6,365,000
Deferred revenue
7,000
966,000
966,000
Other long-term liabilities
5,665,000
3,925,000
3,981,000
Net debt
(7,802,000)
(5,149,000)
(1,606,000)
Cash flow
Cash from operating activities
3,906,000
5,236,000
4,520,000
CAPEX
(2,500,000)
(1,877,000)
(995,000)
Cash from investing activities
(2,668,000)
(2,013,000)
(784,000)
Cash from financing activities
(1,380,000)
(1,225,000)
(2,446,000)
FCF
(490,000)
2,862,000
2,087,000
Balance
Cash
9,420,000
9,310,000
7,104,000
Long term investments
8,258,000
6,170,000
5,685,000
Excess cash
15,352,000
12,488,950
10,083,600
Stockholders' equity
23,831,000
20,055,000
17,092,000
Invested Capital
27,648,000
25,829,050
25,963,400
ROIC
6.05%
10.06%
8.31%
ROCE
5.84%
9.95%
8.71%
EV
Common stock shares outstanding
6,529
6,529
6,529
Price
2,025.00
23.33%
1,642.00
10.57%
1,485.00
6.07%
Market cap
13,220,968
23.32%
10,720,500
10.57%
9,695,611
6.07%
EV
5,418,968
5,571,500
8,089,611
EBITDA
4,219,000
5,487,000
4,918,000
EV/EBITDA
1.28
1.02
1.64
Interest
74,000
72,000
83,000
Interest/NOPBT
2.88%
1.88%
2.64%