Loading...
XJPX
9308
Market cap247mUSD
Mar 12, Last price  
1,455.00JPY
1D
-0.55%
1Q
-10.85%
Jan 2017
47.27%
Name

Inui Global Logistics Co Ltd

Chart & Performance

D1W1MN
XJPX:9308 chart
P/E
30.63
P/S
1.24
EPS
47.51
Div Yield, %
1.19%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
5.09%
Revenues
29.49b
-33.37%
17,793,000,00008,636,000,0008,040,000,0007,442,000,0007,329,000,00015,814,000,00020,665,000,00017,889,000,00020,574,000,00023,008,000,00021,787,000,00018,879,000,00037,597,000,00044,267,000,00029,494,000,000
Net income
1.19b
-87.89%
807,000,0000-61,000,000395,000,000286,000,000156,000,0009,246,000,000-14,234,000,000-880,000,0001,820,000,000639,000,00080,000,000-1,186,000,00011,848,000,0009,857,000,0001,194,000,000
CFO
516m
-95.81%
4,831,000,0001,030,000,0001,932,000,0001,105,000,0001,907,000,0001,629,000,0002,188,000,000-715,000,000384,000,0002,870,000,0002,960,000,0001,801,000,0002,431,000,00016,766,000,00012,315,000,000516,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Inui Global Logistics Co., Ltd. engages in shipping, warehousing, and realty businesses worldwide. The company offers dry bulk services, and vessel operating and leasing services. It transports various products, including grains, coal, lumber, nonferrous metals, and other dry bulk cargoes; and operates 28 vessels, such as 22 company-owned vessels with deadweights ranging from 23,000 metric tons to 56,000 metric tons. The company also provides warehousing services comprising storage/cargo handling, distributive processing, and delivery services; sea/air transportation services; and document and media storage services, and confidential documents disposal services. In addition, it builts and rents residential properties. Inui Global Logistics Co., Ltd. was founded in 1904 and is headquartered in Tokyo, Japan.
URL
https://www.inui.co.jp/
IPO date
Oct 02, 1961
Employees
174
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
29,494,000
-33.37%
44,267,000
17.74%
37,597,000
99.15%
Cost of revenue
27,666,000
30,958,000
23,945,000
Unusual Expense (Income)
NOPBT
1,828,000
13,309,000
13,652,000
NOPBT Margin
6.20%
30.07%
36.31%
Operating Taxes
723,000
3,838,000
1,683,000
Tax Rate
39.55%
28.84%
12.33%
NOPAT
1,105,000
9,471,000
11,969,000
Net income
1,194,000
-87.89%
9,857,000
-16.80%
11,848,000
-1,098.99%
Dividends
(4,522,000)
(5,578,000)
(220,000)
Dividend yield
17.39%
12.43%
0.44%
Proceeds from repurchase of equity
(4,000)
BB yield
0.01%
Debt
Debt current
10,395,000
5,121,000
7,013,000
Long-term debt
18,293,000
21,727,000
20,088,000
Deferred revenue
536,000
Other long-term liabilities
3,342,000
3,078,000
2,140,000
Net debt
9,440,000
2,639,000
3,108,000
Cash flow
Cash from operating activities
516,000
12,315,000
16,766,000
CAPEX
(3,333,000)
(7,028,000)
(1,766,000)
Cash from investing activities
(4,446,000)
(6,306,000)
(1,740,000)
Cash from financing activities
(3,602,000)
(6,373,000)
(2,889,000)
FCF
(2,623,000)
5,682,000
14,494,000
Balance
Cash
14,252,000
21,053,000
20,391,000
Long term investments
4,996,000
3,156,000
3,602,000
Excess cash
17,773,300
21,995,650
22,113,150
Stockholders' equity
20,928,000
23,407,000
19,288,000
Invested Capital
45,872,700
40,086,350
37,707,000
ROIC
2.57%
24.35%
29.93%
ROCE
2.87%
21.44%
23.94%
EV
Common stock shares outstanding
25,083
25,038
25,003
Price
1,037.00
-42.16%
1,793.00
-10.71%
2,008.00
89.08%
Market cap
26,010,650
-42.06%
44,892,964
-10.58%
50,206,510
89.37%
EV
35,476,650
47,531,964
53,314,510
EBITDA
4,959,000
16,506,000
16,949,000
EV/EBITDA
7.15
2.88
3.15
Interest
375,000
325,000
246,000
Interest/NOPBT
20.51%
2.44%
1.80%