Loading...
XJPX9301
Market cap2.64bUSD
Dec 25, Last price  
1,148.50JPY
1D
-0.09%
1Q
9.03%
Jan 2017
73.70%
Name

Mitsubishi Logistics Corp

Chart & Performance

D1W1MN
XJPX:9301 chart
P/E
14.94
P/S
1.63
EPS
76.88
Div Yield, %
1.86%
Shrs. gr., 5y
-2.47%
Rev. gr., 5y
2.30%
Revenues
254.51b
-15.33%
156,398,000,000166,538,000,000190,111,000,000169,484,000,000160,977,000,000148,347,000,000175,879,000,000203,697,000,000192,257,000,000198,158,000,000204,358,000,000206,828,000,000208,716,000,000215,405,000,000227,183,000,000229,056,000,000213,727,000,000257,226,000,000300,591,000,000254,507,000,000
Net income
27.79b
+2.06%
-1,723,000,0007,737,000,00014,404,000,0008,872,000,0006,464,000,0006,105,000,0006,973,000,0007,564,000,0008,591,000,0008,520,000,0009,133,000,0009,350,000,00010,665,000,00010,517,000,00011,564,000,00011,851,000,00039,160,000,00017,892,000,00027,226,000,00027,787,000,000
CFO
41.77b
+3.16%
9,983,000,00011,075,000,00013,393,000,00025,332,000,00016,936,000,00015,885,000,00015,650,000,00014,630,000,00019,552,000,00019,701,000,00020,691,000,00017,246,000,00021,466,000,00021,481,000,00023,352,000,00017,624,000,00040,176,000,00036,216,000,00040,488,000,00041,768,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Mitsubishi Logistics Corporation provides logistic services in Japan and internationally. The company operates through Logistics and Real Estate segments. It offers warehousing and distribution center services, and truck transportation services. The company operates ports and harbors; and provides railway, ocean, and air cargo transportation, as well as import/export customs clearance services. It is also involved in the purchase, leasing, management, and construction of real estate; and provision of ship registration services and other related services. The company was formerly known as Mitsubishi Warehouse Co., Ltd. and changed its name to Mitsubishi Logistics Corporation in 1996. Mitsubishi Logistics Corporation was founded in 1887 and is headquartered in Tokyo, Japan.
URL
https://www.mitsubishi-logistics.co.jp/
IPO date
May 16, 1949
Employees
4,708
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
254,507,000
-15.33%
300,591,000
16.86%
257,226,000
20.35%
Cost of revenue
223,076,000
265,896,000
228,595,000
Unusual Expense (Income)
NOPBT
31,431,000
34,695,000
28,631,000
NOPBT Margin
12.35%
11.54%
11.13%
Operating Taxes
11,025,000
13,202,000
7,565,000
Tax Rate
35.08%
38.05%
26.42%
NOPAT
20,406,000
21,493,000
21,066,000
Net income
27,787,000
2.06%
27,226,000
52.17%
17,892,000
-54.31%
Dividends
(7,704,000)
(6,592,000)
(5,643,000)
Dividend yield
10.02%
13.31%
11.38%
Proceeds from repurchase of equity
(10,028,000)
(10,028,000)
12,628,000
BB yield
13.04%
20.25%
-25.48%
Debt
Debt current
37,948,000
45,313,000
48,296,000
Long-term debt
86,693,000
61,273,000
55,450,000
Deferred revenue
6,000
8,480,000
7,938,000
Other long-term liabilities
33,180,000
24,061,000
23,378,000
Net debt
(150,429,000)
(109,096,000)
(101,755,000)
Cash flow
Cash from operating activities
41,768,000
40,488,000
36,216,000
CAPEX
(18,258,000)
(20,419,000)
(38,006,000)
Cash from investing activities
(31,477,000)
(14,379,000)
(29,221,000)
Cash from financing activities
(14,858,000)
(17,067,000)
(16,518,000)
FCF
13,633,000
22,066,000
2,704,000
Balance
Cash
61,015,000
64,004,000
52,959,000
Long term investments
214,055,000
151,678,000
152,542,000
Excess cash
262,344,650
200,652,450
192,639,700
Stockholders' equity
414,573,000
347,660,000
348,903,000
Invested Capital
299,898,350
284,670,550
285,314,300
ROIC
6.98%
7.54%
7.58%
ROCE
5.04%
6.65%
5.56%
EV
Common stock shares outstanding
77,304
79,608
81,524
Price
995.00
59.97%
622.00
2.30%
608.00
-10.19%
Market cap
76,917,053
55.34%
49,516,384
-0.10%
49,566,870
-13.57%
EV
(67,235,947)
(55,944,616)
(48,514,130)
EBITDA
47,626,000
50,409,000
44,096,000
EV/EBITDA
Interest
710,000
532,000
577,000
Interest/NOPBT
2.26%
1.53%
2.02%