XJPX9278
Market cap173mUSD
Jan 14, Last price
1,382.00JPY
1D
-5.15%
1Q
-1.00%
IPO
84.76%
Name
Bookoff Group Holdings Ltd
Chart & Performance
Profile
Bookoff Group Holdings Limited operates secondhand book and other goods stores in the Japan, Malaysia, the United States, and France. The company's BOOKOFF branded stores purchases and sells preowned goods, such as books, software, home appliances, apparel, sporting and baby goods, watches, luxury brand bags, precious metals, kitchenware, and other household items, as well as trading cards, used mobile phones, and other private brand products. It also operates BOOKOFF online e-commerce Website, which sells books, software, and other merchandise; and trades in books, CDs, DVDs, and games, as well as operates a book review community site. As of June 30, 2019, the company operated 807 stores. Bookoff Group Holdings Limited was founded in 1990 and is headquartered in Sagamihara, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑05 | 2022‑05 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | |||||||||
Revenues | 101,843,000 11.26% | 91,538,000 14.24% | |||||||
Cost of revenue | 49,710,000 | 42,752,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 52,133,000 | 48,786,000 | |||||||
NOPBT Margin | 51.19% | 53.30% | |||||||
Operating Taxes | (124,000) | 862,000 | |||||||
Tax Rate | 1.77% | ||||||||
NOPAT | 52,257,000 | 47,924,000 | |||||||
Net income | 2,769,000 91.10% | 1,449,000 -2,200.00% | |||||||
Dividends | (357,000) | (104,000) | |||||||
Dividend yield | 1.46% | 0.60% | |||||||
Proceeds from repurchase of equity | 4,429,000 | 2,111,000 | |||||||
BB yield | -18.16% | -12.10% | |||||||
Debt | |||||||||
Debt current | 10,384,000 | 8,514,000 | |||||||
Long-term debt | 13,377,000 | 10,920,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,679,000 | 2,646,000 | |||||||
Net debt | 10,587,000 | 11,231,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 243,000 | 2,782,000 | |||||||
CAPEX | (3,292,000) | (1,887,000) | |||||||
Cash from investing activities | (3,453,000) | (1,863,000) | |||||||
Cash from financing activities | 490,000 | 1,408,000 | |||||||
FCF | 45,963,000 | 45,995,000 | |||||||
Balance | |||||||||
Cash | 5,544,000 | 8,203,000 | |||||||
Long term investments | 7,630,000 | ||||||||
Excess cash | 8,081,850 | 3,626,100 | |||||||
Stockholders' equity | 12,620,000 | 10,171,000 | |||||||
Invested Capital | 34,229,150 | 33,080,900 | |||||||
ROIC | 155.27% | 150.11% | |||||||
ROCE | 123.21% | 132.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 19,760 | 17,658 | |||||||
Price | 1,234.00 24.90% | 988.00 -0.70% | |||||||
Market cap | 24,383,925 39.77% | 17,446,104 0.63% | |||||||
EV | 35,168,925 | 28,800,104 | |||||||
EBITDA | 53,830,000 | 50,357,000 | |||||||
EV/EBITDA | 0.65 | 0.57 | |||||||
Interest | 171,000 | 145,000 | |||||||
Interest/NOPBT | 0.33% | 0.30% |