Loading...
XJPX9274
Market cap273mUSD
Dec 24, Last price  
623.00JPY
1D
-0.48%
1Q
-8.38%
IPO
72.58%
Name

KPP Group Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:9274 chart
P/E
4.04
P/S
0.07
EPS
154.13
Div Yield, %
3.76%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
10.85%
Revenues
644.44b
-2.31%
327,512,000,000375,098,000,000387,594,000,000389,678,000,000366,777,000,000377,714,000,000384,973,000,000381,397,000,000430,404,000,000563,414,000,000659,656,000,000644,435,000,000
Net income
10.61b
-32.50%
5,000,0002,032,000,0001,126,000,0001,215,000,0002,215,000,0002,433,000,0002,497,000,0001,232,000,0001,416,000,0007,497,000,00015,722,000,00010,613,000,000
CFO
19.82b
+92.25%
9,555,000,00066,000,0002,087,000,0005,378,000,0001,114,000,0004,019,000,0004,217,000,0004,905,000,000-6,472,000,0004,821,000,00010,308,000,00019,817,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kokusai Pulp&Paper Co.,Ltd., a paper-trading company, engages in buying, selling, importing, and exporting papers, paperboards, paper processed products, pulp, recovered papers, chemical products, machines related to paper, packaging and wrapping materials, and other related products. It provides papers for newspapers, printing, and communications; packing materials for protecting products and wrapping paper; pulp and recovered paper; and functional paper and other related products. The company also engages in the possession and lease of real estate and warehousing. In addition, it offers Office ecomo, a recycling system for confidential documents generated in corporate offices; Town ecomo, a recycling system in which the paper waste generated by households is collected and recycled; web solutions for business solutions that utilize the Internet; and planning and proposing package design to filling and distributing coffee beans to customers. Kokusai Pulp&Paper Co.,Ltd. was incorporated in 1924 and is headquartered in Tokyo, Japan.
IPO date
Jun 26, 2018
Employees
5,457
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
644,435,000
-2.31%
659,656,000
17.08%
563,414,000
30.90%
Cost of revenue
628,405,000
557,176,000
486,209,000
Unusual Expense (Income)
NOPBT
16,030,000
102,480,000
77,205,000
NOPBT Margin
2.49%
15.54%
13.70%
Operating Taxes
3,078,000
3,583,000
1,713,000
Tax Rate
19.20%
3.50%
2.22%
NOPAT
12,952,000
98,897,000
75,492,000
Net income
10,613,000
-32.50%
15,722,000
109.71%
7,497,000
429.45%
Dividends
(1,611,000)
(1,326,000)
(1,098,000)
Dividend yield
3.05%
2.76%
4.81%
Proceeds from repurchase of equity
(2,072,000)
BB yield
3.93%
Debt
Debt current
57,257,000
68,231,000
42,468,000
Long-term debt
73,238,000
61,958,000
70,975,000
Deferred revenue
8,000
3,253,000
5,618,000
Other long-term liabilities
7,052,000
2,293,000
2,270,000
Net debt
81,066,000
68,748,000
55,592,000
Cash flow
Cash from operating activities
19,817,000
10,308,000
4,821,000
CAPEX
(4,147,000)
(5,957,000)
(3,182,000)
Cash from investing activities
(5,508,000)
(8,530,000)
(2,678,000)
Cash from financing activities
(22,375,000)
4,205,000
(11,803,000)
FCF
2,225,000
83,074,000
67,834,000
Balance
Cash
26,286,000
30,731,000
22,634,000
Long term investments
23,143,000
30,710,000
35,217,000
Excess cash
17,207,250
28,458,200
29,680,300
Stockholders' equity
77,406,000
125,157,000
99,321,000
Invested Capital
180,004,750
153,107,800
130,156,700
ROIC
7.78%
69.83%
63.17%
ROCE
7.87%
54.83%
47.73%
EV
Common stock shares outstanding
71,117
71,762
71,824
Price
742.00
10.75%
670.00
110.69%
318.00
24.71%
Market cap
52,768,814
9.75%
48,080,540
110.51%
22,840,032
24.54%
EV
133,922,814
180,762,540
128,219,032
EBITDA
26,250,000
111,413,000
85,069,000
EV/EBITDA
5.10
1.62
1.51
Interest
2,114,000
1,634,000
1,604,000
Interest/NOPBT
13.19%
1.59%
2.08%