Loading...
XJPX9225
Market cap12mUSD
Dec 26, Last price  
1,013.00JPY
1D
0.00%
1Q
-23.83%
IPO
-78.94%
Name

Bridge Consulting Group Inc

Chart & Performance

D1W1MN
XJPX:9225 chart
P/E
18.80
P/S
1.17
EPS
53.89
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
1.65b
+30.22%
657,095,000970,270,0001,270,624,0001,654,667,000
Net income
103m
+59.19%
10,904,00066,426,00064,627,000102,879,000
CFO
207m
+1,411.19%
2,463,000141,109,00013,713,000207,229,000

Profile

Bridge Consulting Group Inc. provides business management consulting services focused on initial public offering (IPO) support in Japan. The company's consulting services comprise IPO support services, such as IPO comprehensive support, preparation of financial statement disclosure material, creation of various explanatory materials, financing, and review; risk management services, including internal control and audit support, overseas subsidiary management, IT audit, and other risk management services; and financial advisory services comprising merger and acquisition advisory, due diligence, corporate valuation, post merger integration, and others, as well as accounting and financial reporting services. It also provides human resources services, including temporary staffing; and operates Accountant.job, a working platform that provides various work styles and career support for certified accountants, as well as offers business management services to companies. The company was founded in 2011 and is headquartered in Minato, Japan.
IPO date
May 30, 2022
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFY
2023‑092022‑092021‑092020‑09
Income
Revenues
1,654,667
30.22%
1,270,624
30.96%
Cost of revenue
1,494,000
583,865
Unusual Expense (Income)
NOPBT
160,667
686,759
NOPBT Margin
9.71%
54.05%
Operating Taxes
36,233
31,081
Tax Rate
22.55%
4.53%
NOPAT
124,434
655,678
Net income
102,879
59.19%
64,627
-2.71%
Dividends
Dividend yield
Proceeds from repurchase of equity
158,391
170,000
BB yield
-2.63%
Debt
Debt current
22,239
23,628
Long-term debt
16,680
38,920
Deferred revenue
Other long-term liabilities
2
Net debt
(945,685)
(592,556)
Cash flow
Cash from operating activities
207,229
13,713
CAPEX
(17,701)
Cash from investing activities
(15,054)
(7,706)
Cash from financing activities
134,762
131,093
FCF
146,920
657,614
Balance
Cash
980,888
653,951
Long term investments
3,716
1,153
Excess cash
901,871
591,573
Stockholders' equity
541,062
357,620
Invested Capital
384,661
323,538
ROIC
35.14%
280.99%
ROCE
17.36%
100.82%
EV
Common stock shares outstanding
2,106
2,049
Price
2,863.00
 
Market cap
6,030,766
 
EV
5,085,081
EBITDA
166,602
692,722
EV/EBITDA
30.52
Interest
331
511
Interest/NOPBT
0.21%
0.07%