Loading...
XJPX9201
Market cap6.90bUSD
Dec 24, Last price  
2,484.00JPY
1D
-0.08%
1Q
-0.04%
Jan 2017
-27.26%
IPO
29.21%
Name

Japan Airlines Co Ltd

Chart & Performance

D1W1MN
XJPX:9201 chart
P/E
11.35
P/S
0.66
EPS
218.83
Div Yield, %
2.21%
Shrs. gr., 5y
4.60%
Rev. gr., 5y
2.12%
Revenues
1.65t
+20.09%
1,931,739,000,0002,129,873,000,0002,199,383,000,0002,301,912,000,0002,230,416,000,0001,949,187,000,00001,204,813,000,0001,238,839,000,0001,309,343,000,0001,344,711,000,0001,336,661,000,0001,288,967,000,0001,383,257,000,0001,487,261,000,0001,411,230,000,000494,621,000,000705,457,000,0001,375,588,000,0001,651,890,000,000
Net income
95.53b
+177.53%
-88,619,000,00030,096,000,000-47,243,000,000-16,267,000,00016,921,000,000-65,698,000,0000186,616,000,000171,672,000,000166,251,000,000149,045,000,000174,468,000,000164,174,000,000135,406,000,000150,807,000,00048,057,000,000-286,693,000,000-177,552,000,00034,423,000,00095,534,000,000
CFO
363.95b
+24.25%
155,413,000,00076,346,000,000145,275,000,000100,984,000,000127,748,000,000157,331,000,00027,788,000,000256,673,000,000264,853,000,000247,941,000,000261,139,000,000312,394,000,000253,153,000,000281,542,000,000296,717,000,00060,030,000,000-219,519,000,000-103,545,000,000292,908,000,000363,945,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

Japan Airlines Co., Ltd., together with its subsidiaries, provides scheduled and non-scheduled air transport services in Japan and internationally. The company operates through Air Transportation and Other segments. It offers domestic and international passenger, ground handling, and cargo air transport services. The company is also involved in the aerial work and other related business; and sale of package tours. As of March 31, 2021, it operated a fleet of 218 aircraft. The company was formerly known as Japan Airlines International Co., Ltd. and changed its name to Japan Airlines Co., Ltd. in April 2011. The company was founded in 1951 and is headquartered in Tokyo, Japan.
URL
https://www.jal.co.jp/
IPO date
Sep 19, 2012
Employees
36,039
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,651,890,000
20.09%
1,375,588,000
94.99%
705,457,000
42.63%
Cost of revenue
840,845,000
773,862,000
569,965,000
Unusual Expense (Income)
NOPBT
811,045,000
601,726,000
135,492,000
NOPBT Margin
49.10%
43.74%
19.21%
Operating Taxes
43,394,000
18,553,000
(65,272,000)
Tax Rate
5.35%
3.08%
NOPAT
767,651,000
583,173,000
200,764,000
Net income
95,534,000
177.53%
34,423,000
-119.39%
(177,552,000)
-38.07%
Dividends
(23,924,000)
(2,000)
(7,000)
Dividend yield
1.88%
0.00%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
106,935,000
111,968,000
86,786,000
Long-term debt
832,563,000
864,279,000
892,421,000
Deferred revenue
165,594,000
203,781,000
Other long-term liabilities
180,012,000
11,434,000
9,606,000
Net debt
38,881,000
117,839,000
245,183,000
Cash flow
Cash from operating activities
363,945,000
292,908,000
(103,545,000)
CAPEX
(218,075,000)
(117,488,000)
(161,306,000)
Cash from investing activities
(195,099,000)
(112,766,000)
(173,769,000)
Cash from financing activities
(105,031,000)
(38,465,000)
359,280,000
FCF
699,895,000
608,165,000
193,390,000
Balance
Cash
713,867,000
650,449,000
537,585,000
Long term investments
186,750,000
207,959,000
196,439,000
Excess cash
818,022,500
789,628,600
698,751,150
Stockholders' equity
674,759,000
583,733,000
570,930,000
Invested Capital
1,340,891,000
1,373,113,000
1,411,458,000
ROIC
56.57%
41.89%
15.86%
ROCE
40.17%
30.69%
6.83%
EV
Common stock shares outstanding
437,007
437,007
437,007
Price
2,917.50
12.99%
2,582.00
12.75%
2,290.00
-7.29%
Market cap
1,274,967,922
12.99%
1,128,352,074
12.75%
1,000,746,030
8.11%
EV
1,352,246,922
1,286,860,074
1,290,333,030
EBITDA
961,005,000
759,923,000
314,277,000
EV/EBITDA
1.41
1.69
4.11
Interest
15,206,000
14,209,000
9,105,000
Interest/NOPBT
1.87%
2.36%
6.72%