XJPX
9159
Market cap29mUSD
Jul 10, Last price
1,909.00JPY
1D
1.54%
1Q
-5.68%
IPO
-71.97%
Name
W TOKYO Inc
Chart & Performance
P/E
28.55
P/S
1.26
EPS
66.87
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
3.93b
-0.81%
Net income
173m
-47.17%
CFO
569m
+203.97%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
W TOKYO Inc., a Tokyo-based Japanese company founded in 2015, specializes in brand management and content creation. Beyond these core activities, they deliver event and promotional services, notably under their Tokyo Girls Collection brand. The company also maintains a significant digital footprint, managing platforms like "Affiliate Walker," an affiliate marketing service, and "girlswalker," the official media for TGC, in addition to offering various digital advertising solutions.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
| Income | |||||
Revenues | |||||
Cost of revenue | |||||
Unusual Expense (Income) | |||||
NOPBT | |||||
NOPBT Margin | |||||
Operating Taxes | |||||
Tax Rate | |||||
NOPAT | |||||
Net income | |||||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | |||||
| Cash flow | |||||
Cash from operating activities | |||||
CAPEX | |||||
Cash from investing activities | |||||
Cash from financing activities | |||||
FCF | |||||
| Balance | |||||
Cash | |||||
Long term investments | |||||
Excess cash | |||||
Stockholders' equity | |||||
Invested Capital | |||||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | |||||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | |||||
EV/EBITDA | |||||
Interest | |||||
Interest/NOPBT | |||||