Loading...
XJPX9130
Market cap49mUSD
Jan 17, Last price  
1,021.00JPY
1D
-1.35%
1Q
-11.91%
Jan 2017
-6.76%
Name

Kyoei Tanker Co Ltd

Chart & Performance

D1W1MN
XJPX:9130 chart
P/E
53.25
P/S
0.55
EPS
19.17
Div Yield, %
1.96%
Shrs. gr., 5y
—
Rev. gr., 5y
1.12%
Revenues
14.18b
-0.65%
11,315,452,00010,635,046,00011,061,747,00011,082,856,00012,075,792,00010,858,019,00012,697,862,00012,708,733,00012,506,561,00013,099,045,00012,501,270,00013,406,886,00012,505,182,00011,670,148,00012,141,402,00014,270,994,00014,178,014,000
Net income
147m
-83.26%
1,955,500,000174,843,000197,670,00065,745,000-1,632,072,00021,810,000447,672,000654,255,0001,030,873,000728,536,000780,128,0001,137,152,0002,099,987,000161,561,000882,832,000876,040,000146,643,000
CFO
6.04b
+22.68%
2,625,832,0003,696,117,0003,067,109,0003,718,676,0002,857,769,0003,559,325,0004,342,738,0004,949,393,0003,797,308,0007,406,479,0004,726,739,0005,392,699,0006,098,168,0004,332,273,0006,025,311,0004,922,122,0006,038,231,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

Kyoei Tanker Co., Ltd. operates in the shipping industry in Japan. It provides shipping, shipping agency and brokerage, seamen's dispatch, warehousing, and non-life insurance agency services, as well as real estate, building lease, and estate agency services. The company also purchases and sells ship's stores, as well as their brokerage; purchases and sells ships; and sells petroleum and petroleum products. Kyoei Tanker Co., Ltd. was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.kyoeitanker.co.jp/
IPO date
Oct 02, 1961
Employees
63
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
14,178,014
-0.65%
14,270,994
17.54%
12,141,402
4.04%
Cost of revenue
14,302,286
13,581,388
11,710,996
Unusual Expense (Income)
NOPBT
(124,272)
689,606
430,406
NOPBT Margin
4.83%
3.54%
Operating Taxes
40,095
374,116
505,908
Tax Rate
54.25%
117.54%
NOPAT
(164,367)
315,490
(75,502)
Net income
146,643
-83.26%
876,040
-0.77%
882,832
446.44%
Dividends
(153,265)
(153,092)
(152,821)
Dividend yield
1.82%
2.18%
1.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,569,481
4,871,188
13,332,588
Long-term debt
36,119,256
43,145,261
40,060,649
Deferred revenue
1,824,273
1,782,971
Other long-term liabilities
2,173,715
103,342
384,374
Net debt
38,599,097
42,429,876
47,969,820
Cash flow
Cash from operating activities
6,038,231
4,922,122
6,025,311
CAPEX
(3,250,106)
(1,703,145)
(9,502,811)
Cash from investing activities
(2,608,898)
433,470
(5,615,501)
Cash from financing activities
(3,493,788)
(5,529,842)
2,623,220
FCF
1,874,430
3,351,714
(1,753,686)
Balance
Cash
4,407,524
4,378,573
4,492,417
Long term investments
1,682,116
1,208,000
931,000
Excess cash
5,380,739
4,873,023
4,816,347
Stockholders' equity
18,851,315
17,378,806
14,600,810
Invested Capital
60,849,399
62,965,495
65,397,381
ROIC
0.49%
ROCE
0.99%
0.60%
EV
Common stock shares outstanding
7,648
7,648
7,648
Price
1,101.00
19.67%
920.00
-23.33%
1,200.00
18.81%
Market cap
8,420,178
19.67%
7,035,937
-23.33%
9,177,358
18.81%
EV
47,019,275
49,465,813
57,147,178
EBITDA
5,053,150
6,259,784
5,682,566
EV/EBITDA
9.30
7.90
10.06
Interest
429,548
463,751
468,164
Interest/NOPBT
67.25%
108.77%