Loading...
XJPX9115
Market cap134mUSD
Jan 17, Last price  
619.00JPY
1D
-1.43%
1Q
-12.69%
Jan 2017
44.63%
Name

Meiji Shipping Co Ltd

Chart & Performance

D1W1MN
XJPX:9115 chart
P/E
4.04
P/S
0.32
EPS
153.29
Div Yield, %
0.85%
Shrs. gr., 5y
0.64%
Rev. gr., 5y
8.82%
Revenues
65.02b
+11.98%
21,086,807,00019,140,849,00021,216,163,00021,292,835,00021,048,164,00022,883,503,00028,151,646,00031,940,628,00035,469,283,00037,404,264,00041,768,196,00042,604,106,00043,881,284,00040,153,086,00045,815,168,00058,061,579,00065,018,086,000
Net income
5.19b
-19.41%
602,172,0001,238,280,000383,166,000-403,979,000506,676,000541,752,0001,414,450,0002,446,938,0001,063,935,0001,159,160,0001,810,155,0002,049,603,0001,719,805,0001,246,576,0003,277,930,0006,439,371,0005,189,393,000
CFO
27.95b
+5.95%
5,774,698,0006,603,929,0007,593,329,0008,489,156,0008,199,604,0008,576,831,00011,370,666,0009,959,372,00012,533,179,00012,098,229,00014,441,220,00013,975,276,00014,476,993,00013,144,624,00019,896,657,00026,378,206,00027,946,510,000
Dividend
Mar 28, 20255 JPY/sh

Profile

Meiji Shipping Co., Ltd., through its subsidiaries, operates as a shipping company in Japan and internationally. The company operates through three segments: International Shipping Business, Hotel-Related Business, and Real Estate Leasing Business. It owns crude and product oil tankers, as well as LNG and LPG, car, chip, and bulk carriers that are operated primarily under time charter parties with shipping companies. The company offers shipping, ship management, and related transaction services; construction supervision, remodeling and inspection, and related services; and business planning, ship finance, and commercial management services. It is also involved in manning and training of seafarers; providing IT related solutions for vessels; marketing of marine equipment and parts; and building operation and management, as well as the operation of nursery schools. In addition, the company sells machinery for ships and ports; rents housing; develops office buildings; offers tugboat, non-life and cancer insurance agency, forwarding, and catering services; and operates hotels, resorts, Chinese and Japanese restaurants, and a golf course. Meiji Shipping Co., Ltd. was founded in 1911 and is headquartered in Kobe, Japan.
IPO date
May 16, 1949
Employees
489
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
65,018,086
11.98%
58,061,579
26.73%
45,815,168
14.10%
Cost of revenue
48,648,036
44,899,639
37,341,720
Unusual Expense (Income)
NOPBT
16,370,050
13,161,940
8,473,448
NOPBT Margin
25.18%
22.67%
18.49%
Operating Taxes
479,714
1,992,342
1,460,753
Tax Rate
2.93%
15.14%
17.24%
NOPAT
15,890,336
11,169,598
7,012,695
Net income
5,189,393
-19.41%
6,439,371
96.45%
3,277,930
162.95%
Dividends
(177,621)
(179,745)
(251,323)
Dividend yield
0.67%
0.85%
0.86%
Proceeds from repurchase of equity
21,211,696
39,604,095
BB yield
-100.88%
-135.08%
Debt
Debt current
30,138,809
35,002,821
29,189,310
Long-term debt
133,117,356
146,184,946
144,542,081
Deferred revenue
3,306,766
3,408,126
2,844,536
Other long-term liabilities
8,437,228
5,157,444
3,265,072
Net debt
108,302,365
134,864,536
139,380,086
Cash flow
Cash from operating activities
27,946,510
26,378,206
19,896,657
CAPEX
(9,814,556)
(28,393,258)
(37,769,063)
Cash from investing activities
8,493,461
(18,415,305)
(31,478,931)
Cash from financing activities
(24,603,202)
(5,456,050)
12,028,396
FCF
28,302,725
(12,210,284)
(20,692,470)
Balance
Cash
38,313,224
27,572,231
23,662,305
Long term investments
16,640,576
18,751,000
10,689,000
Excess cash
51,702,896
43,420,152
32,060,547
Stockholders' equity
81,238,896
68,120,837
47,437,882
Invested Capital
208,832,818
214,371,623
194,445,570
ROIC
7.51%
5.46%
3.86%
ROCE
6.21%
5.03%
3.71%
EV
Common stock shares outstanding
33,799
33,860
33,508
Price
779.00
25.44%
621.00
-29.03%
875.00
77.48%
Market cap
26,329,421
25.22%
21,027,060
-28.28%
29,319,500
81.06%
EV
173,271,086
188,992,764
192,109,222
EBITDA
33,654,734
29,793,129
23,539,880
EV/EBITDA
5.15
6.34
8.16
Interest
4,443,573
2,843,434
2,060,418
Interest/NOPBT
27.14%
21.60%
24.32%