Loading...
XJPX9110
Market cap590mUSD
Jan 21, Last price  
3,940.00JPY
1D
0.26%
1Q
-15.14%
Jan 2017
96.25%
Name

NS United Kaiun Kaisha Ltd

Chart & Performance

D1W1MN
XJPX:9110 chart
P/E
5.16
P/S
0.40
EPS
763.23
Div Yield, %
6.77%
Shrs. gr., 5y
—
Rev. gr., 5y
9.06%
Revenues
233.10b
-7.07%
81,864,000,00093,559,000,000105,595,000,000131,988,000,000132,799,000,00095,106,000,000127,184,000,000135,044,000,000131,379,000,000153,665,000,000157,625,000,000137,148,000,000125,276,000,000139,000,000,000151,068,000,000148,415,000,000138,454,000,000195,941,000,000250,825,000,000233,100,000,000
Net income
17.99b
-34.84%
7,393,000,0005,413,000,0008,857,000,00016,074,000,0006,689,000,0001,215,000,0003,236,000,000-914,000,000-15,505,000,00010,778,000,0008,626,000,0004,110,000,0003,322,000,0006,613,000,0009,343,000,0005,947,000,0006,131,000,00023,582,000,00027,603,000,00017,986,000,000
CFO
31.02b
-27.75%
13,395,000,0006,789,000,00011,986,000,00016,886,000,0008,360,000,0009,427,000,00011,512,000,0006,089,000,0007,067,000,00012,590,000,00024,581,000,00019,915,000,00018,944,000,00015,783,000,00019,957,000,00016,905,000,00022,654,000,00032,881,000,00042,930,000,00031,015,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

NS United Kaiun Kaisha, Ltd., together with its subsidiaries, owns and operates land and sea transportation vessels. The company operates through International Shipping and Coastal Shipping segments. It also operates as a shipping agent for land, air, and marine transportation. The company provides iron ore and coking coal transportation services; energy resources transport services; and tramp chartering services. In addition, it engages in the sale, lease, repair, and maintenance of vessels; manufacture, sale, and maintenance of shipping equipment; real estate operations; personnel placement agency operations; and property and life insurance agency operations, as well as in the provision of data-processing and business information services. The company operates in Japan, rest of Asia, Brazil, Europe, the Middle East, North America, South America, Australia, and internationally. As of March 31, 2020, it operated a fleet of 197 vessels. The company was founded in 1950 and is headquartered in Tokyo, Japan.
URL
https://www.nsuship.co.jp/
IPO date
Jan 23, 1951
Employees
657
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
233,100,000
-7.07%
250,825,000
28.01%
195,941,000
41.52%
Cost of revenue
204,108,000
211,493,000
169,239,000
Unusual Expense (Income)
NOPBT
28,992,000
39,332,000
26,702,000
NOPBT Margin
12.44%
15.68%
13.63%
Operating Taxes
4,510,000
5,257,000
5,486,000
Tax Rate
15.56%
13.37%
20.55%
NOPAT
24,482,000
34,075,000
21,216,000
Net income
17,986,000
-34.84%
27,603,000
17.05%
23,582,000
284.64%
Dividends
(6,468,000)
(8,476,000)
(3,414,000)
Dividend yield
5.95%
8.74%
3.44%
Proceeds from repurchase of equity
(1,000)
(2,035,000)
10,734,000
BB yield
0.00%
2.10%
-10.82%
Debt
Debt current
15,305,000
19,685,000
19,703,000
Long-term debt
75,817,000
81,102,000
108,371,000
Deferred revenue
6,616,000
3,892,000
Other long-term liabilities
7,542,000
(2,000)
1,000
Net debt
48,402,000
53,868,000
90,559,000
Cash flow
Cash from operating activities
31,015,000
42,930,000
32,881,000
CAPEX
(13,312,000)
(6,153,000)
(5,495,000)
Cash from investing activities
(13,059,000)
(1,958,000)
139,000
Cash from financing activities
(12,067,000)
(32,392,000)
(29,915,000)
FCF
20,770,000
45,691,000
28,236,000
Balance
Cash
47,069,000
40,314,000
31,265,000
Long term investments
(4,349,000)
6,605,000
6,250,000
Excess cash
31,065,000
34,377,750
27,717,950
Stockholders' equity
133,400,000
257,352,000
219,016,000
Invested Capital
223,156,000
206,319,250
213,067,050
ROIC
11.40%
16.25%
9.74%
ROCE
11.36%
16.30%
11.06%
EV
Common stock shares outstanding
23,566
23,566
23,566
Price
4,610.00
12.03%
4,115.00
-2.26%
4,210.00
123.34%
Market cap
108,638,711
12.03%
96,974,855
-2.26%
99,214,910
123.34%
EV
157,040,711
286,973,855
306,785,910
EBITDA
47,107,000
57,160,000
44,370,000
EV/EBITDA
3.33
5.02
6.91
Interest
1,585,000
1,191,000
1,304,000
Interest/NOPBT
5.47%
3.03%
4.88%