Loading...
XJPX9072
Market cap1.62bUSD
Dec 27, Last price  
2,057.00JPY
1D
0.88%
1Q
7.72%
Jan 2017
68.61%
Name

Nikkon Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:9072 chart
P/E
15.42
P/S
1.15
EPS
133.40
Div Yield, %
2.53%
Shrs. gr., 5y
-1.01%
Rev. gr., 5y
2.38%
Revenues
222.32b
+4.84%
124,083,000,000134,615,000,000148,189,000,000153,556,000,000141,179,000,000116,219,000,000122,786,000,000130,717,000,000140,510,000,000165,203,000,000170,075,000,000174,030,000,000179,310,000,000187,817,000,000197,690,000,000199,511,000,000182,535,000,000198,157,000,000212,069,000,000222,324,000,000
Net income
16.61b
+4.37%
6,999,000,0006,896,000,0007,292,000,0007,472,000,0004,607,000,0005,229,000,0005,824,000,0006,111,000,0009,304,000,00011,578,000,00012,312,000,00011,875,000,00013,468,000,00014,545,000,00014,768,000,00016,721,000,00014,544,000,00014,741,000,00015,913,000,00016,608,000,000
CFO
31.11b
-4.42%
13,436,000,00011,779,000,00012,583,000,00014,092,000,00014,625,000,0009,296,000,00010,761,000,00011,642,000,00015,034,000,00015,187,000,00017,994,000,00019,111,000,00022,757,000,00024,309,000,00025,337,000,00025,901,000,00023,229,000,00028,985,000,00032,547,000,00031,107,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

Nikkon Holdings Co., Ltd. engages in the cargo and truck transportation businesses in Japan and internationally. It operates through four segments: Transportation, Warehousing, Packaging, and Testing. The company is involved in the import and export of domestic and foreign goods; collection and disposal of waste; sale of automotive parts; dismantlement works; manufacture and sale of packaging raw materials; and sale oil of products. It is also engages in the design and manufacture of equipment related to logistics; processing and sales of machinery and equipment; assembly and dismantling activities; real estate leasing and general leasing activities; industry worker dispatch business; power generation business; sale of used antiques; manufacture and distribution of pharmaceuticals, quasi-drugs, cosmetics, and medical devices; and damage insurance agency and life insurance agency businesses. In addition, the company is involved in the transportation, warehousing, and testing of finished four wheeled vehicles and motorcycles, automotive parts, housing equipment, agricultural machinery, and others; and processing for distribution, delivery agency of automotive parts and others, and export packing and other operations. Further, it engages in the sale of petroleum products; machinery assembly and installation repair businesses; automobile maintenance business; lottery construction; and forwarding activities. The company was formerly known as Nippon Konpo Unyu Soko Co., Ltd. and changed its name to Nikkon Holdings Co., Ltd. in October 2015. Nikkon Holdings Co., Ltd. was founded in 1950 and is headquartered in Tokyo, Japan.
IPO date
Aug 01, 1970
Employees
12,855
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
222,324,000
4.84%
212,069,000
7.02%
198,157,000
8.56%
Cost of revenue
199,149,000
181,774,000
168,871,000
Unusual Expense (Income)
NOPBT
23,175,000
30,295,000
29,286,000
NOPBT Margin
10.42%
14.29%
14.78%
Operating Taxes
6,998,000
6,881,000
6,884,000
Tax Rate
30.20%
22.71%
23.51%
NOPAT
16,177,000
23,414,000
22,402,000
Net income
16,608,000
4.37%
15,913,000
7.95%
14,741,000
1.35%
Dividends
(6,471,000)
(5,382,000)
(4,472,000)
Dividend yield
6.87%
6.72%
6.64%
Proceeds from repurchase of equity
(3,721,000)
6,994,000
9,421,000
BB yield
3.95%
-8.74%
-13.99%
Debt
Debt current
12,386,000
13,310,000
2,397,000
Long-term debt
67,239,000
60,281,000
63,471,000
Deferred revenue
5,866,000
6,131,000
Other long-term liabilities
6,948,000
1,507,000
1,509,000
Net debt
(1,986,000)
4,415,000
8,912,000
Cash flow
Cash from operating activities
31,107,000
32,547,000
28,985,000
CAPEX
(23,517,000)
(22,746,000)
(32,622,000)
Cash from investing activities
(24,340,000)
(22,548,000)
(31,567,000)
Cash from financing activities
(4,408,000)
(208,000)
759,000
FCF
3,628,000
15,073,000
2,075,000
Balance
Cash
43,847,000
40,486,000
30,683,000
Long term investments
37,764,000
28,690,000
26,273,000
Excess cash
70,494,800
58,572,550
47,048,150
Stockholders' equity
234,662,000
435,585,000
420,688,000
Invested Capital
262,400,200
247,179,450
241,673,850
ROIC
6.35%
9.58%
9.71%
ROCE
6.79%
9.73%
9.97%
EV
Common stock shares outstanding
63,749
64,680
65,863
Price
1,477.25
19.37%
1,237.50
21.03%
1,022.50
-8.01%
Market cap
94,173,182
17.66%
80,041,500
18.85%
67,344,918
-8.14%
EV
92,531,182
299,697,500
283,963,918
EBITDA
35,658,000
42,602,000
40,523,000
EV/EBITDA
2.59
7.03
7.01
Interest
253,000
229,000
210,000
Interest/NOPBT
1.09%
0.76%
0.72%