Loading...
XJPX9068
Market cap735mUSD
Jan 17, Last price  
5,730.00JPY
1D
-0.17%
1Q
0.00%
Jan 2017
151.32%
Name

Maruzen Showa Unyu Co Ltd

Chart & Performance

D1W1MN
XJPX:9068 chart
P/E
11.79
P/S
0.82
EPS
485.91
Div Yield, %
2.02%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
3.69%
Revenues
140.19b
-0.47%
86,360,000,00087,641,000,00087,641,000,00097,492,000,00092,270,000,00081,152,000,00085,602,000,00087,121,000,00086,164,000,00089,486,000,00094,672,000,00099,902,000,000104,824,000,000110,685,000,000116,967,000,000122,801,000,000121,136,000,000136,850,000,000140,861,000,000140,194,000,000
Net income
9.74b
+9.07%
2,187,000,0002,333,000,0002,333,000,0002,757,000,0001,711,000,0001,942,000,0001,834,000,0002,654,000,0002,542,000,0003,123,000,0003,660,000,0003,978,000,0004,420,000,0004,699,000,0005,937,000,0008,030,000,0006,748,000,0008,579,000,0008,931,000,0009,741,000,000
CFO
14.51b
-12.04%
4,295,000,0005,005,000,0005,005,000,0003,564,000,0006,405,000,0005,495,000,0005,354,000,0005,108,000,0005,210,000,0004,234,000,0006,880,000,0006,588,000,0006,486,000,0007,592,000,0008,705,000,00010,636,000,00011,376,000,00012,239,000,00016,501,000,00014,514,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Maruzen Showa Unyu Co., Ltd. provides logistics services in Japan and internationally. It is involved in the freight truck transportation; forwarding through truck, rail, ocean, coastal, and air transport; harbor transport operations, such as general, stevedoring, and barge transportation; and warehouse operations, customs brokerage, packing, ocean shipping, and air shipping agent activities. The company also engages in the yard operations and machine stevedoring activities, including on-site moving, assembly, and filling, as well as yard warehouse storage of raw materials, products, heavy loads, precision machinery, etc.; handling of incoming and outgoing shipments and related operations; and machinery rental activities. In addition, it offers construction, security, industrial waste disposal, insurance agency, and vehicle maintenance services. The company was incorporated in 1931 and is headquartered in Yokohama, Japan.
URL
https://www.maruzenshowa.co.jp/
IPO date
Oct 02, 1961
Employees
3,790
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
140,194,000
-0.47%
140,861,000
2.93%
136,850,000
12.97%
Cost of revenue
125,760,000
123,120,000
120,392,000
Unusual Expense (Income)
NOPBT
14,434,000
17,741,000
16,458,000
NOPBT Margin
10.30%
12.59%
12.03%
Operating Taxes
5,080,000
4,487,000
3,994,000
Tax Rate
35.19%
25.29%
24.27%
NOPAT
9,354,000
13,254,000
12,464,000
Net income
9,741,000
9.07%
8,931,000
4.10%
8,579,000
27.13%
Dividends
(2,318,000)
(1,854,000)
(1,699,000)
Dividend yield
2.45%
2.84%
2.65%
Proceeds from repurchase of equity
(1,008,000)
(2,000)
BB yield
1.06%
0.00%
Debt
Debt current
16,043,000
15,260,000
10,507,000
Long-term debt
15,012,000
18,239,000
23,774,000
Deferred revenue
1,347,000
1,334,000
Other long-term liabilities
4,156,000
2,161,000
1,581,000
Net debt
(34,412,000)
(27,258,000)
(19,325,000)
Cash flow
Cash from operating activities
14,514,000
16,501,000
12,239,000
CAPEX
(4,086,000)
(6,104,000)
(10,852,000)
Cash from investing activities
(4,069,000)
(6,093,000)
(11,007,000)
Cash from financing activities
(6,660,000)
(3,605,000)
2,672,000
FCF
6,499,000
12,726,000
4,660,000
Balance
Cash
37,501,000
33,536,000
26,549,000
Long term investments
27,966,000
27,221,000
27,057,000
Excess cash
58,457,300
53,713,950
46,763,500
Stockholders' equity
119,586,000
213,656,000
199,010,000
Invested Capital
102,714,700
94,229,050
94,673,500
ROIC
9.50%
14.03%
13.74%
ROCE
8.59%
11.62%
11.28%
EV
Common stock shares outstanding
20,245
20,282
20,280
Price
4,680.00
45.34%
3,220.00
1.74%
3,165.00
-2.47%
Market cap
94,746,600
45.08%
65,308,040
1.75%
64,186,200
-2.47%
EV
62,347,600
146,893,040
146,550,200
EBITDA
19,965,000
23,187,000
21,525,000
EV/EBITDA
3.12
6.34
6.81
Interest
193,000
194,000
188,000
Interest/NOPBT
1.34%
1.09%
1.14%