Loading...
XJPX9067
Market cap79mUSD
Jan 17, Last price  
430.00JPY
1D
6.17%
1Q
-8.70%
Jan 2017
70.63%
Name

Maruwn Corp

Chart & Performance

D1W1MN
XJPX:9067 chart
P/E
29.86
P/S
0.28
EPS
14.40
Div Yield, %
1.85%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.63%
Revenues
44.99b
-3.42%
56,940,000,00052,990,000,00048,661,000,00049,386,000,00049,283,000,00048,397,000,00048,864,000,00048,904,000,00047,924,000,00047,117,000,00049,842,000,00051,409,000,00050,680,000,00047,270,000,00046,705,000,00046,586,000,00044,992,000,000
Net income
416m
+31.65%
1,062,000,000740,000,000949,000,000649,000,000586,000,000-102,000,000630,000,00088,000,000987,000,000572,000,000835,000,0001,285,000,000905,000,000475,000,000465,000,000316,000,000416,000,000
CFO
2.59b
-25.23%
3,170,000,0002,827,000,0002,190,000,0001,875,000,0002,119,000,000902,000,000694,000,0002,115,000,0002,160,000,0001,636,000,0002,049,000,0002,525,000,0002,182,000,0002,738,000,0002,184,000,0003,460,000,0002,587,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Maruwn Corporation provides logistics solutions in Japan and internationally. It offers international logistics services; general cargo warehouse, hazardous materials, and bonded storage services; general cargo delivery services, including truck, railway, and air transportation; and energy transportation services comprising oil/high pressure gas transportation, as well as lubricant and chemical products logistics. The company also provides chilled and frozen logistics services; distribution processing services; heavy cargo transport and installation services; industrial waste collection and transportation services; and relocation/removal services. Maruwn Corporation was founded in 1892 and is headquartered in Tokyo, Japan.
URL
https://www.maruwn.co.jp/
IPO date
Oct 02, 1961
Employees
2,213
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
44,992,000
-3.42%
46,586,000
-0.25%
46,705,000
-1.20%
Cost of revenue
41,390,000
43,051,000
42,960,000
Unusual Expense (Income)
NOPBT
3,602,000
3,535,000
3,745,000
NOPBT Margin
8.01%
7.59%
8.02%
Operating Taxes
342,000
184,000
324,000
Tax Rate
9.49%
5.21%
8.65%
NOPAT
3,260,000
3,351,000
3,421,000
Net income
416,000
31.65%
316,000
-32.04%
465,000
-2.11%
Dividends
(230,000)
(230,000)
(231,000)
Dividend yield
2.79%
3.52%
3.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,000,000
1,444,000
2,521,000
Long-term debt
370,000
1,070,000
1,914,000
Deferred revenue
2,357,000
2,393,000
Other long-term liabilities
2,676,000
349,000
302,000
Net debt
(3,346,000)
(2,649,000)
(97,000)
Cash flow
Cash from operating activities
2,587,000
3,460,000
2,184,000
CAPEX
(1,602,000)
(1,028,000)
(1,967,000)
Cash from investing activities
(1,273,000)
(918,000)
(1,980,000)
Cash from financing activities
(1,462,000)
(2,189,000)
(1,511,000)
FCF
3,436,000
5,136,000
3,398,000
Balance
Cash
1,974,000
2,234,000
1,837,000
Long term investments
2,742,000
2,929,000
2,695,000
Excess cash
2,466,400
2,833,700
2,196,750
Stockholders' equity
21,957,000
41,742,000
41,316,000
Invested Capital
26,582,600
26,693,300
28,936,250
ROIC
12.24%
12.05%
11.85%
ROCE
11.64%
11.25%
11.34%
EV
Common stock shares outstanding
28,885
28,886
28,886
Price
285.00
26.11%
226.00
-7.76%
245.00
-14.04%
Market cap
8,232,225
26.10%
6,528,236
-7.76%
7,077,070
-14.04%
EV
5,157,225
24,521,236
27,556,070
EBITDA
5,746,000
5,936,000
6,103,000
EV/EBITDA
0.90
4.13
4.52
Interest
12,000
20,000
25,000
Interest/NOPBT
0.33%
0.57%
0.67%