Japan Logistic Systems Corp

Chart & Performance

D1W1MN

P/E

10.20

P/S

0.08

EPS

365.10

Div Yield, %

2.15%

Shrs. gr., 5y

—

Rev. gr., 5y

4.85%

Revenues

62.97b

+0.79%

Net income

500m

-4.58%

CFO

3.28b

+61.85%

Dividend

Mar 28, 20250 JPY/sh

Profile

Japan Logistic Systems Corp. operates in cargo vehicle transport, freight forwarding, warehousing, packing and wrapping, and logistics system consulting businesses in Japan and internationally. The company offers logistics operation systems, office and individual relocation, construction-related work, personnel dispatch and subcontracting, and import/export work services; transportation services, including consolidated delivery, modal shift, small-lot delivery, bulk transport, light vehicle transport, and afternoon delivery services; and logistics center services. It also provides logistics center operation services comprising logistics processing, mail-order logistics, outsourced office work, and logistics consulting services, as well as loading/unloading and discharge of various stored goods, and distribution processing for various products. In addition, the company offers real estate leasing services comprising maintenance and management of logistics facilities, and various services for real estates that include rent calculation, operation simulation, and contract procedure services, as well as develops warehouse information systems. Further, it provides property and casualty insurance agency; industrial waste collection and transportation services; and management, brokerage, leasing, and sale of real estate. Additionally, the company engages in the vehicle hire business, international land and intermodal transportation, import and export, and international relocation services; construction-related services; human resource and work contracting; and purchase and sale of office furniture, as well as office and individual relocation business. The company was incorporated in 1944 and is headquartered in Tokyo, Japan.

URL

http://www.logitem.co.jp/

IPO date

Jul 16, 2013

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03
Income
Revenues	62,972,760 0.79%	62,477,000 7.53%	58,100,228 7.67%
Cost of revenue	59,578,554	59,239,232	55,025,463
Unusual Expense (Income)
NOPBT	3,394,206	3,237,768	3,074,765
NOPBT Margin	5.39%	5.18%	5.29%
Operating Taxes	437,437	365,656	392,468
Tax Rate	12.89%	11.29%	12.76%
NOPAT	2,956,769	2,872,112	2,682,297
Net income	499,585 -4.58%	523,583 -17.25%	632,750 39.39%
Dividends	(109,376)	(109,705)	(109,464)
Dividend yield	2.05%	2.37%	2.42%
Proceeds from repurchase of equity	(54,946)
BB yield	1.03%
Debt
Debt current	10,551,318	10,503,188	9,971,422
Long-term debt	17,737,609	18,848,170	18,549,181
Deferred revenue		(671,261)	1,019,214
Other long-term liabilities	2,879,827	2,734,447	1,254,025
Net debt	22,359,687	22,675,249	21,834,556
Cash flow
Cash from operating activities	3,277,135	2,024,828	2,208,131
CAPEX	(1,663,519)	(2,640,976)	(1,097,595)
Cash from investing activities	(2,004,392)	(2,842,673)	(1,420,369)
Cash from financing activities	(1,057,636)	695,853	(448,704)
FCF	3,876,919	596,543	2,434,443
Balance
Cash	4,008,590	3,745,381	3,801,562
Long term investments	1,920,650	2,930,728	2,884,485
Excess cash	2,780,602	3,552,259	3,781,036
Stockholders' equity	10,084,406	10,562,465	9,656,842
Invested Capital	37,794,765	35,693,542	33,082,392
ROIC	8.05%	8.35%	8.15%
ROCE	8.30%	8.11%	8.33%
EV
Common stock shares outstanding	1,366	1,368	1,368
Price	3,905.00 15.36%	3,385.00 2.42%	3,305.00 -14.71%
Market cap	5,336,140 15.21%	4,631,841 2.42%	4,522,374 -14.71%
EV	27,738,159	27,346,601	26,405,934
EBITDA	5,651,775	5,384,428	5,027,216
EV/EBITDA	4.91	5.08	5.25
Interest	185,970	153,976	143,620
Interest/NOPBT	5.48%	4.76%	4.67%