Loading...
XJPX9048
Market cap2.15bUSD
Dec 26, Last price  
1,727.50JPY
1D
1.56%
1Q
-1.90%
Jan 2017
-38.85%
Name

Nagoya Railroad Co Ltd

Chart & Performance

D1W1MN
XJPX:9048 chart
P/E
13.92
P/S
0.57
EPS
124.09
Div Yield, %
1.16%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-0.70%
Revenues
601.12b
+9.00%
790,828,000,000740,276,000,000696,927,000,000710,937,000,000665,034,000,000620,046,000,000609,716,000,000603,790,000,000609,836,000,000627,797,000,000609,380,000,000610,153,000,000599,569,000,000604,804,000,000622,567,000,000622,916,000,000481,645,000,000490,919,000,000551,504,000,000601,121,000,000
Net income
24.40b
+29.44%
-5,859,000,00013,219,000,00012,865,000,00012,426,000,00011,574,000,0005,697,000,0008,978,000,00011,000,000,00012,726,000,00014,903,000,00017,788,000,00024,532,000,00023,433,000,00028,691,000,00030,457,000,00028,879,000,000-28,769,000,0009,370,000,00018,850,000,00024,400,000,000
CFO
55.53b
-9.29%
51,126,000,00041,441,000,00043,900,000,00040,095,000,00034,120,000,00058,009,000,00079,502,000,00064,166,000,00073,305,000,00082,274,000,00070,380,000,00067,529,000,00060,720,000,00065,932,000,00067,404,000,00070,247,000,00019,685,000,00039,320,000,00061,217,000,00055,533,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 11, 2025

Profile

Nagoya Railroad Co., Ltd., together with its subsidiaries, engages in the railroad business in Japan. It operates through Traffic, Transport, Real Estate, Leisure and Services, Distribution, and Aviation Services segments. The Traffic segment engages in the railroads, buses, and taxis related businesses. The Transport provides trucking and maritime transportation related services. The Real Estate segment develops and leases real estate properties; and offers building maintenance services. The Leisure and Services segment operates hotels and restaurants; and provides tourist facilities and travel related services. The Distribution segment engages in the operation of a department store; and distribution of other merchandise. The Aviation Services segment offers general aviation and flight catering related services. The company is also involved in the equipment maintenance, information processing, insurance agency, and other businesses. It operates the 437 kilometers of railroad network and 7.2 kilometers of tramway network that connects Aichi and Gifu prefectures. Nagoya Railroad Co., Ltd. was founded in 1894 and is headquartered in Nagoya, Japan.
IPO date
May 16, 1949
Employees
28,216
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
601,121,000
9.00%
551,504,000
12.34%
490,919,000
1.93%
Cost of revenue
560,454,000
523,547,000
483,117,000
Unusual Expense (Income)
NOPBT
40,667,000
27,957,000
7,802,000
NOPBT Margin
6.77%
5.07%
1.59%
Operating Taxes
9,137,000
8,793,000
5,769,000
Tax Rate
22.47%
31.45%
73.94%
NOPAT
31,530,000
19,164,000
2,033,000
Net income
24,400,000
29.44%
18,850,000
101.17%
9,370,000
-132.57%
Dividends
(3,927,000)
(2,466,000)
(25,000)
Dividend yield
0.86%
0.57%
0.01%
Proceeds from repurchase of equity
(42,000)
25,577,000
58,670,000
BB yield
0.01%
-5.95%
-12.85%
Debt
Debt current
84,947,000
94,446,000
76,389,000
Long-term debt
425,920,000
393,795,000
406,090,000
Deferred revenue
5,000
38,099,000
40,656,000
Other long-term liabilities
57,115,000
19,111,000
18,447,000
Net debt
321,984,000
312,481,000
312,678,000
Cash flow
Cash from operating activities
55,533,000
61,217,000
39,320,000
CAPEX
(85,996,000)
(78,691,000)
(63,989,000)
Cash from investing activities
(68,430,000)
(59,372,000)
(39,027,000)
Cash from financing activities
18,034,000
2,608,000
(3,339,000)
FCF
(8,068,000)
(9,699,000)
8,299,000
Balance
Cash
60,388,000
55,291,000
50,927,000
Long term investments
128,495,000
120,469,000
118,874,000
Excess cash
158,826,950
148,184,800
145,255,050
Stockholders' equity
423,335,000
688,356,000
655,103,000
Invested Capital
856,736,050
808,316,200
788,155,950
ROIC
3.79%
2.40%
0.26%
ROCE
3.78%
2.75%
0.79%
EV
Common stock shares outstanding
210,328
210,332
210,445
Price
2,166.00
5.97%
2,044.00
-5.81%
2,170.00
-17.58%
Market cap
455,569,688
5.97%
429,919,593
-5.86%
456,665,936
-11.81%
EV
803,120,688
1,066,106,593
1,079,418,936
EBITDA
79,876,000
66,619,000
46,724,000
EV/EBITDA
10.05
16.00
23.10
Interest
3,061,000
2,819,000
2,927,000
Interest/NOPBT
7.53%
10.08%
37.52%