Loading...
XJPX
9048
Market cap2.26bUSD
Oct 08, Last price  
1,754.00JPY
1D
-1.35%
1Q
6.89%
Jan 2017
-37.91%
Name

Nagoya Railroad Co Ltd

Chart & Performance

D1W1MN
P/E
9.11
P/S
0.50
EPS
192.44
Div Yield, %
1.57%
Shrs. gr., 5y
1.35%
Rev. gr., 5y
2.09%
Revenues
690.72b
+14.91%
740,276,000,000696,927,000,000710,937,000,000665,034,000,000620,046,000,000609,716,000,000603,790,000,000609,836,000,000627,797,000,000609,380,000,000610,153,000,000599,569,000,000604,804,000,000622,567,000,000622,916,000,000481,645,000,000490,919,000,000551,504,000,000601,121,000,000690,720,000,000
Net income
37.73b
+54.64%
13,219,000,00012,865,000,00012,426,000,00011,574,000,0005,697,000,0008,978,000,00011,000,000,00012,726,000,00014,903,000,00017,788,000,00024,532,000,00023,433,000,00028,691,000,00030,457,000,00028,879,000,000-28,769,000,0009,370,000,00018,850,000,00024,400,000,00037,733,000,000
CFO
78.73b
+41.77%
41,441,000,00043,900,000,00040,095,000,00034,120,000,00058,009,000,00079,502,000,00064,166,000,00073,305,000,00082,274,000,00070,380,000,00067,529,000,00060,720,000,00065,932,000,00067,404,000,00070,247,000,00019,685,000,00039,320,000,00061,217,000,00055,533,000,00078,729,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nagoya Railroad Co., Ltd., together with its subsidiaries, engages in the railroad business in Japan. It operates through Traffic, Transport, Real Estate, Leisure and Services, Distribution, and Aviation Services segments. The Traffic segment engages in the railroads, buses, and taxis related businesses. The Transport provides trucking and maritime transportation related services. The Real Estate segment develops and leases real estate properties; and offers building maintenance services. The Leisure and Services segment operates hotels and restaurants; and provides tourist facilities and travel related services. The Distribution segment engages in the operation of a department store; and distribution of other merchandise. The Aviation Services segment offers general aviation and flight catering related services. The company is also involved in the equipment maintenance, information processing, insurance agency, and other businesses. It operates the 437 kilometers of railroad network and 7.2 kilometers of tramway network that connects Aichi and Gifu prefectures. Nagoya Railroad Co., Ltd. was founded in 1894 and is headquartered in Nagoya, Japan.
IPO date
May 16, 1949
Employees
28,216
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
690,720,000
14.91%
601,121,000
9.00%
551,504,000
12.34%
Cost of revenue
586,533,000
560,454,000
523,547,000
Unusual Expense (Income)
NOPBT
104,187,000
40,667,000
27,957,000
NOPBT Margin
15.08%
6.77%
5.07%
Operating Taxes
13,715,000
9,137,000
8,793,000
Tax Rate
13.16%
22.47%
31.45%
NOPAT
90,472,000
31,530,000
19,164,000
Net income
37,733,000
54.64%
24,400,000
29.44%
18,850,000
101.17%
Dividends
(5,378,000)
(3,927,000)
(2,466,000)
Dividend yield
1.37%
0.86%
0.57%
Proceeds from repurchase of equity
(1,024,000)
(42,000)
25,577,000
BB yield
0.26%
0.01%
-5.95%
Debt
Debt current
111,687,000
84,947,000
94,446,000
Long-term debt
473,819,000
425,920,000
393,795,000
Deferred revenue
5,000
38,099,000
Other long-term liabilities
57,743,000
57,115,000
19,111,000
Net debt
379,557,000
321,984,000
312,481,000
Cash flow
Cash from operating activities
78,729,000
55,533,000
61,217,000
CAPEX
(133,363,000)
(85,996,000)
(78,691,000)
Cash from investing activities
(138,132,000)
(68,430,000)
(59,372,000)
Cash from financing activities
55,854,000
18,034,000
2,608,000
FCF
(13,884,000)
(8,068,000)
(9,699,000)
Balance
Cash
58,637,000
60,388,000
55,291,000
Long term investments
147,312,000
128,495,000
120,469,000
Excess cash
171,413,000
158,826,950
148,184,800
Stockholders' equity
377,816,000
423,335,000
688,356,000
Invested Capital
970,150,000
856,736,050
808,316,200
ROIC
9.90%
3.79%
2.40%
ROCE
8.65%
3.78%
2.75%
EV
Common stock shares outstanding
225,017
210,328
210,332
Price
1,743.00
-19.53%
2,166.00
5.97%
2,044.00
-5.81%
Market cap
392,204,302
-13.91%
455,569,688
5.97%
429,919,593
-5.86%
EV
808,361,302
803,120,688
1,066,106,593
EBITDA
146,277,000
79,876,000
66,619,000
EV/EBITDA
5.53
10.05
16.00
Interest
3,521,000
3,061,000
2,819,000
Interest/NOPBT
3.38%
7.53%
10.08%