XJPX9045
Market cap2.24bUSD
Dec 26, Last price
3,301.00JPY
1D
0.86%
1Q
8.66%
Jan 2017
-14.04%
Name
Keihan Holdings Co Ltd
Chart & Performance
Profile
Keihan Holdings Co., Ltd. engages in the transportation and various other businesses in Japan. It operates through five segments: Transportation, Real Estate, Retail Distribution, Leisure and Service, and Others. The Transportation segment primarily offers railway and bus services. The Real Estate segment principally engages in the sale and lease of real estate; wholesale of construction materials; and survey and design of real estate. The Retail Distribution segment operates department stores, other stores, and malls. The Leisure and Service segment operates hotels; and provides sightseeing cruise services. The Others segment is involved in the credit card business. The company was formerly known as Keihan Electric Railway Co., Ltd. Keihan Holdings Co., Ltd. Keihan Holdings Co., Ltd. was founded in 1906 and is headquartered in Osaka, Japan.
IPO date
Apr 01, 1950
Employees
6,526
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 302,147,000 16.18% | 260,070,000 0.76% | 258,118,000 1.85% | |||||||
Cost of revenue | 223,144,000 | 196,516,000 | 204,258,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 79,003,000 | 63,554,000 | 53,860,000 | |||||||
NOPBT Margin | 26.15% | 24.44% | 20.87% | |||||||
Operating Taxes | 9,060,000 | 8,248,000 | 8,019,000 | |||||||
Tax Rate | 11.47% | 12.98% | 14.89% | |||||||
NOPAT | 69,943,000 | 55,306,000 | 45,841,000 | |||||||
Net income | 24,890,000 41.25% | 17,621,000 83.76% | 9,589,000 -309.64% | |||||||
Dividends | (3,203,000) | (2,681,000) | (2,681,000) | |||||||
Dividend yield | 0.88% | 0.72% | 0.83% | |||||||
Proceeds from repurchase of equity | (15,000) | 28,970,000 | 33,640,000 | |||||||
BB yield | 0.00% | -7.82% | -10.42% | |||||||
Debt | ||||||||||
Debt current | 77,694,000 | 73,608,000 | 70,320,000 | |||||||
Long-term debt | 280,217,000 | 289,124,000 | 278,521,000 | |||||||
Deferred revenue | 24,000 | 17,101,000 | 17,962,000 | |||||||
Other long-term liabilities | 36,145,000 | 20,953,000 | 25,027,000 | |||||||
Net debt | 284,644,000 | 286,444,000 | 271,172,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 40,830,000 | 16,932,000 | 21,673,000 | |||||||
CAPEX | (32,895,000) | (19,864,000) | (21,438,000) | |||||||
Cash from investing activities | (26,932,000) | (13,109,000) | (17,641,000) | |||||||
Cash from financing activities | (7,856,000) | (7,435,000) | (10,264,000) | |||||||
FCF | 53,500,000 | 33,298,000 | 34,999,000 | |||||||
Balance | ||||||||||
Cash | 23,005,000 | 16,859,000 | 21,759,000 | |||||||
Long term investments | 50,262,000 | 59,429,000 | 55,910,000 | |||||||
Excess cash | 58,159,650 | 63,284,500 | 64,763,100 | |||||||
Stockholders' equity | 297,516,000 | 491,963,000 | 459,346,000 | |||||||
Invested Capital | 630,945,350 | 596,704,500 | 575,631,900 | |||||||
ROIC | 11.39% | 9.44% | 8.05% | |||||||
ROCE | 10.93% | 9.13% | 7.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 107,247 | 107,229 | 107,216 | |||||||
Price | 3,393.00 -1.79% | 3,455.00 14.78% | 3,010.00 -34.57% | |||||||
Market cap | 363,889,071 -1.78% | 370,476,195 14.80% | 322,720,160 -34.55% | |||||||
EV | 654,764,071 | 887,734,195 | 809,032,160 | |||||||
EBITDA | 99,174,000 | 83,777,000 | 74,931,000 | |||||||
EV/EBITDA | 6.60 | 10.60 | 10.80 | |||||||
Interest | 1,790,000 | 1,877,000 | 2,007,000 | |||||||
Interest/NOPBT | 2.27% | 2.95% | 3.73% |