Loading...
XJPX9039
Market cap625mUSD
Jan 21, Last price  
2,398.00JPY
1D
0.76%
1Q
-2.04%
Jan 2017
-11.02%
Name

Sakai Moving Service Co Ltd

Chart & Performance

D1W1MN
XJPX:9039 chart
P/E
11.66
P/S
0.83
EPS
205.58
Div Yield, %
2.21%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
3.97%
Revenues
116.86b
+6.67%
33,559,388,00035,854,295,00040,899,004,00045,724,946,00049,257,137,00048,333,260,00049,766,610,00054,632,647,00058,649,620,00064,843,367,00070,822,000,00073,295,000,00079,963,000,00088,386,000,00096,197,000,000100,859,000,000100,333,000,000103,884,000,000109,556,000,000116,861,000,000
Net income
8.36b
+1.81%
1,636,688,0001,711,712,0002,230,043,0002,527,812,0002,751,966,0002,077,257,0002,153,209,0002,284,397,0002,558,137,0003,002,728,0004,344,000,0004,321,000,0004,535,000,0007,116,000,0007,311,000,0008,951,000,0007,697,000,0006,711,000,0008,210,000,0008,359,000,000
CFO
9.58b
-5.87%
2,839,503,0003,424,994,0004,625,250,0004,169,578,0004,345,224,0003,424,405,0004,284,186,0005,389,631,0004,722,209,0005,508,701,0005,582,000,0006,455,000,0007,378,000,0007,821,000,0008,865,000,0009,216,000,00011,303,000,0007,916,000,00010,179,000,0009,581,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sakai Moving Service Co.,Ltd. provides moving transportation services in Japan. It also offers moving incidental services. The company was formerly known as Sakai Hikkoshi Center and changed its name to Sakai Moving Service Co.,Ltd. in October 1990. Sakai Moving Service Co.,Ltd. was incorporated in 1956 and is headquartered in Sakai, Japan.
URL
https://www.hikkoshi-sakai.co.jp/
IPO date
Oct 01, 1996
Employees
6,681
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
116,861,000
6.67%
109,556,000
5.46%
103,884,000
3.54%
Cost of revenue
104,116,000
97,152,000
92,468,000
Unusual Expense (Income)
NOPBT
12,745,000
12,404,000
11,416,000
NOPBT Margin
10.91%
11.32%
10.99%
Operating Taxes
4,417,000
3,883,000
4,065,000
Tax Rate
34.66%
31.30%
35.61%
NOPAT
8,328,000
8,521,000
7,351,000
Net income
8,359,000
1.81%
8,210,000
22.34%
6,711,000
-12.81%
Dividends
(1,931,000)
(1,829,000)
(1,950,000)
Dividend yield
1.86%
0.97%
1.13%
Proceeds from repurchase of equity
253,000
BB yield
-0.15%
Debt
Debt current
3,141,000
1,772,000
1,946,000
Long-term debt
2,610,000
3,653,000
4,645,000
Deferred revenue
93,000
223,000
Other long-term liabilities
1,947,000
1,291,000
1,584,000
Net debt
(29,139,000)
(24,390,000)
(18,816,000)
Cash flow
Cash from operating activities
9,581,000
10,179,000
7,916,000
CAPEX
(3,778,000)
(2,811,000)
(2,512,000)
Cash from investing activities
(6,881,000)
(4,624,000)
(3,073,000)
Cash from financing activities
(1,279,000)
(2,787,000)
(3,751,000)
FCF
4,644,000
7,387,000
4,382,000
Balance
Cash
29,539,000
26,424,000
23,677,000
Long term investments
5,351,000
3,391,000
1,730,000
Excess cash
29,046,950
24,337,200
20,212,800
Stockholders' equity
88,175,000
163,926,000
151,131,000
Invested Capital
67,158,050
61,024,800
59,865,200
ROIC
12.99%
14.10%
12.62%
ROCE
13.17%
14.44%
14.16%
EV
Common stock shares outstanding
40,660
40,660
40,941
Price
2,556.00
-44.79%
4,630.00
9.46%
4,230.00
-14.63%
Market cap
103,926,265
-44.79%
188,254,541
8.70%
173,179,745
-14.89%
EV
74,787,265
246,562,541
230,681,745
EBITDA
14,224,000
13,756,000
12,741,000
EV/EBITDA
5.26
17.92
18.11
Interest
16,000
24,000
18,000
Interest/NOPBT
0.13%
0.19%
0.16%