Loading...
XJPX9037
Market cap623mUSD
Dec 24, Last price  
1,320.00JPY
1D
-0.45%
1Q
4.76%
Jan 2017
143.09%
Name

Hamakyorex Co Ltd

Chart & Performance

D1W1MN
XJPX:9037 chart
P/E
11.79
P/S
0.70
EPS
112.00
Div Yield, %
2.01%
Shrs. gr., 5y
31.62%
Rev. gr., 5y
3.93%
Revenues
140.57b
+6.56%
83,496,596,00079,190,104,00078,273,564,00085,565,701,00089,935,047,00089,319,000,00091,968,000,00091,924,000,00095,204,000,00099,191,000,000103,476,000,000115,919,000,000122,471,000,000118,876,000,000125,094,000,000131,912,000,000140,572,000,000
Net income
8.31b
+12.23%
1,495,767,0001,674,742,0002,396,836,0002,836,571,0003,423,559,0003,337,000,0003,066,000,0003,890,000,0004,726,000,0005,053,000,0005,575,000,0005,905,000,0006,233,000,0006,427,000,0007,117,000,0007,400,000,0008,305,000,000
CFO
15.88b
+16.32%
2,420,207,0003,589,283,0003,700,788,0005,667,094,0006,363,563,0005,343,000,0006,143,000,00010,126,000,0007,791,000,00011,764,000,00011,673,000,00012,568,000,00012,276,000,00011,466,000,00013,600,000,00013,655,000,00015,883,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hamakyorex Co., Ltd. engages in logistics center business Japan and internationally. The company offers 3PL services, including apparel, medical device, cosmetics, bedding and interior, EC, food, and joint logistics services, as well as miscellaneous cargo flow services. It also provides general freight vehicle transportation services. The company was founded in 1971 and is headquartered in Hamamatsu, Japan.
URL
https://www.hamakyorex.co.jp/
IPO date
Feb 21, 2001
Employees
5,176
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
140,572,000
6.56%
131,912,000
5.45%
125,094,000
5.23%
Cost of revenue
127,693,000
119,878,000
113,506,000
Unusual Expense (Income)
NOPBT
12,879,000
12,034,000
11,588,000
NOPBT Margin
9.16%
9.12%
9.26%
Operating Taxes
4,211,000
3,928,000
3,714,000
Tax Rate
32.70%
32.64%
32.05%
NOPAT
8,668,000
8,106,000
7,874,000
Net income
8,305,000
12.23%
7,400,000
3.98%
7,117,000
10.74%
Dividends
(1,970,000)
(1,690,000)
(1,502,000)
Dividend yield
2.73%
11.16%
11.15%
Proceeds from repurchase of equity
(127,000)
BB yield
0.18%
Debt
Debt current
19,305,000
19,035,000
18,797,000
Long-term debt
16,684,000
15,201,000
16,486,000
Deferred revenue
4,000
5,895,000
5,938,000
Other long-term liabilities
8,075,000
2,580,000
1,611,000
Net debt
6,194,000
(166,000)
8,002,000
Cash flow
Cash from operating activities
15,883,000
13,655,000
13,600,000
CAPEX
(8,216,000)
(2,528,000)
(5,612,000)
Cash from investing activities
(8,305,000)
(3,003,000)
(6,033,000)
Cash from financing activities
(6,497,000)
(5,772,000)
(4,189,000)
FCF
(2,831,000)
8,194,000
6,360,000
Balance
Cash
26,405,000
28,499,000
21,997,000
Long term investments
3,390,000
5,903,000
5,284,000
Excess cash
22,766,400
27,806,400
21,026,300
Stockholders' equity
89,951,000
159,451,000
147,184,000
Invested Capital
110,687,600
93,236,600
94,255,700
ROIC
8.50%
8.65%
8.44%
ROCE
9.59%
9.87%
9.99%
EV
Common stock shares outstanding
75,069
18,787
18,787
Price
962.50
19.38%
806.25
12.41%
717.25
-11.59%
Market cap
72,253,705
377.01%
15,147,198
12.41%
13,475,167
-11.70%
EV
90,141,705
102,856,198
102,906,167
EBITDA
18,860,000
17,648,000
17,037,000
EV/EBITDA
4.78
5.83
6.04
Interest
149,000
138,000
142,000
Interest/NOPBT
1.16%
1.15%
1.23%