XJPX9034
Market cap65mUSD
Jan 17, Last price
1,030.00JPY
1D
-0.10%
1Q
4.78%
Jan 2017
14.44%
Name
Nanso Transport Co Ltd
Chart & Performance
P/E
6.48
P/S
0.66
EPS
158.97
Div Yield, %
4.47%
Shrs. gr., 5y
—
Rev. gr., 5y
2.49%
Revenues
15.48b
+7.32%
Net income
1.58b
+46.30%
CFO
2.57b
+20.35%
Dividend
Mar 28, 20250 JPY/sh
Profile
NANSO Transport Co.,Ltd. provides logistics services in Japan. The company provides large, medium, and small vehicle and trailer; vehicle with power gate; carrier, unic, and packer car; safety loader; and flat body vehicles. It also offers car, special consolidated, railways transport; transport handling; warehousing; distribution processing; factory work; human resource; general worker dispatch; customs clearance; general waste treatment; specified passenger motor transport; parking lot; automobile and vehicle maintenance; and security services. In addition, the company engages in real estate transactions and leasing; inside and outside building cleaning; non-life insurance agency; life insurance soliciting; sale of oil; and incidental businesses. NANSO Transport Co.,Ltd. was incorporated in 1942 and is headquartered in Togane, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | |
| Income | ||||||||
Revenues | 15,480,209 7.32% | 14,424,344 0.87% | 14,299,321 6.84% | |||||
Cost of revenue | 12,706,538 | 11,992,399 | 11,989,298 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 2,773,671 | 2,431,945 | 2,310,023 | |||||
NOPBT Margin | 17.92% | 16.86% | 16.15% | |||||
Operating Taxes | 732,064 | 510,731 | 470,075 | |||||
Tax Rate | 26.39% | 21.00% | 20.35% | |||||
NOPAT | 2,041,607 | 1,921,214 | 1,839,948 | |||||
Net income | 1,583,123 46.30% | 1,082,125 4.72% | 1,033,302 38.60% | |||||
Dividends | (375,936) | (361,006) | (174,279) | |||||
Dividend yield | 3.48% | 5.45% | 3.25% | |||||
Proceeds from repurchase of equity | (55) | (123) | ||||||
BB yield | 0.00% | 0.00% | ||||||
| Debt | ||||||||
Debt current | 2,415,610 | 2,599,843 | 2,492,160 | |||||
Long-term debt | 6,908,744 | 7,850,836 | 7,252,879 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 995,748 | 1,047,119 | 1,010,415 | |||||
Net debt | 3,026,761 | 5,283,084 | 4,758,965 | |||||
| Cash flow | ||||||||
Cash from operating activities | 2,572,695 | 2,137,723 | 1,804,301 | |||||
CAPEX | (617,425) | (2,310,152) | (1,813,446) | |||||
Cash from investing activities | 8,306 | (2,308,974) | (1,793,169) | |||||
Cash from financing activities | (1,502,316) | 344,510 | 959,612 | |||||
FCF | 2,781,058 | 308,933 | 1,358,987 | |||||
| Balance | ||||||||
Cash | 5,765,958 | 4,687,273 | 4,514,014 | |||||
Long term investments | 531,635 | 480,322 | 472,060 | |||||
Excess cash | 5,523,583 | 4,446,378 | 4,271,108 | |||||
Stockholders' equity | 20,936,243 | 19,939,655 | 19,216,144 | |||||
Invested Capital | 26,460,006 | 27,145,705 | 25,928,152 | |||||
ROIC | 7.62% | 7.24% | 7.23% | |||||
ROCE | 8.66% | 7.66% | 7.61% | |||||
| EV | ||||||||
Common stock shares outstanding | 9,958 | 9,958 | 9,958 | |||||
Price | 1,086.00 63.31% | 665.00 23.61% | 538.00 -55.90% | |||||
Market cap | 10,814,388 63.31% | 6,622,070 23.61% | 5,357,404 -55.90% | |||||
EV | 13,841,168 | 11,905,173 | 10,116,384 | |||||
EBITDA | 3,802,301 | 3,415,148 | 3,339,976 | |||||
EV/EBITDA | 3.64 | 3.49 | 3.03 | |||||
Interest | 51,108 | 54,459 | 56,914 | |||||
Interest/NOPBT | 1.84% | 2.24% | 2.46% | |||||