Loading...
XJPX9031
Market cap1.06bUSD
Jan 20, Last price  
2,144.50JPY
1D
0.23%
1Q
-2.83%
Jan 2017
-19.68%
Name

Nishi-Nippon Railroad Co Ltd

Chart & Performance

D1W1MN
XJPX:9031 chart
P/E
6.72
P/S
0.40
EPS
318.97
Div Yield, %
1.05%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
0.74%
Revenues
411.65b
-16.78%
315,902,000,000320,388,000,000355,301,000,000362,089,000,000345,147,000,000313,853,000,000323,891,000,000327,509,000,000338,387,000,000354,986,000,000363,523,000,000361,465,000,000358,273,000,000375,153,000,000396,835,000,000389,446,000,000346,121,000,000427,159,000,000494,643,000,000411,649,000,000
Net income
24.72b
+34.60%
4,284,000,0007,919,000,0008,763,000,0006,514,000,0001,030,000,0002,873,000,0005,782,000,0005,396,000,0009,194,000,00011,332,000,00010,374,000,00015,194,000,00012,179,000,00011,562,000,0006,330,000,0006,678,000,000-12,074,000,0009,873,000,00018,368,000,00024,723,000,000
CFO
62.21b
+42.12%
24,155,000,00034,307,000,00029,413,000,00022,303,000,00017,694,000,00027,067,000,00029,300,000,00030,021,000,00023,163,000,00030,511,000,00022,015,000,00026,979,000,00021,083,000,00027,409,000,00022,377,000,00018,207,000,000-9,939,000,00030,591,000,00043,775,000,00062,213,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Nishi-Nippon Railroad Co., Ltd. primarily engages in the transportation business in Japan. It offers railway, taxi, and public and tourist bus transportation services. The company is also involved in the leasing of office, commercial, and other buildings; construction and sale of condominiums, detached houses, and new town developments, as well as a range of other developments; and operation of supermarkets and liquor stores. In addition, it provides air cargo handling and customs brokerage services; manages amusement park, garden, and aquarium facilities; operates hotels; produces and sells strawberries; offers agricultural management and production technologies training; and provides IC cards. The company was founded in 1908 and is headquartered in Fukuoka, Japan.
URL
https://www.nishitetsu.co.jp/
IPO date
May 16, 1949
Employees
18,456
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
411,649,000
-16.78%
494,643,000
15.80%
427,159,000
23.41%
Cost of revenue
355,596,000
438,461,000
387,695,000
Unusual Expense (Income)
NOPBT
56,053,000
56,182,000
39,464,000
NOPBT Margin
13.62%
11.36%
9.24%
Operating Taxes
13,846,000
8,124,000
5,210,000
Tax Rate
24.70%
14.46%
13.20%
NOPAT
42,207,000
48,058,000
34,254,000
Net income
24,723,000
34.60%
18,368,000
86.04%
9,873,000
-181.77%
Dividends
(2,958,000)
(2,566,000)
(1,975,000)
Dividend yield
1.49%
1.36%
0.93%
Proceeds from repurchase of equity
(460,000)
(6,000)
(111,000)
BB yield
0.23%
0.00%
0.05%
Debt
Debt current
57,161,000
56,163,000
48,898,000
Long-term debt
259,677,000
278,711,000
298,895,000
Deferred revenue
22,536,000
23,367,000
Other long-term liabilities
56,662,000
38,134,000
33,191,000
Net debt
170,237,000
181,237,000
207,511,000
Cash flow
Cash from operating activities
62,213,000
43,775,000
30,591,000
CAPEX
(56,048,000)
(22,262,000)
(25,899,000)
Cash from investing activities
(42,028,000)
(24,600,000)
(10,344,000)
Cash from financing activities
(25,959,000)
(19,164,000)
(1,676,000)
FCF
(32,111,000)
112,741,000
17,657,000
Balance
Cash
69,624,000
72,796,000
70,828,000
Long term investments
76,977,000
80,841,000
69,454,000
Excess cash
126,018,550
128,904,850
118,924,050
Stockholders' equity
225,274,000
190,436,000
167,749,000
Invested Capital
483,318,450
464,536,150
461,533,950
ROIC
8.91%
10.38%
7.43%
ROCE
9.14%
9.47%
6.78%
EV
Common stock shares outstanding
78,885
78,990
79,045
Price
2,519.00
5.31%
2,392.00
-10.85%
2,683.00
-9.27%
Market cap
198,711,315
5.17%
188,944,080
-10.91%
212,077,735
-8.96%
EV
375,490,315
376,944,080
425,673,735
EBITDA
74,397,000
74,710,000
59,043,000
EV/EBITDA
5.05
5.05
7.21
Interest
2,283,000
2,197,000
2,197,000
Interest/NOPBT
4.07%
3.91%
5.57%