Loading...
XJPX9025
Market cap1.03bUSD
Dec 24, Last price  
3,035.00JPY
1D
0.17%
1Q
21.94%
Jan 2017
97.46%
IPO
314.05%
Name

Konoike Transport Co Ltd

Chart & Performance

D1W1MN
XJPX:9025 chart
P/E
14.19
P/S
0.51
EPS
213.84
Div Yield, %
1.58%
Shrs. gr., 5y
-1.28%
Rev. gr., 5y
1.38%
Revenues
315.03b
+1.02%
218,013,000,000217,337,000,000200,015,000,000226,984,000,000227,749,000,000231,504,000,000244,982,000,000252,550,000,000258,332,000,000276,761,000,000294,158,000,000310,834,000,000292,348,000,000301,373,000,000311,840,000,000315,029,000,000
Net income
11.35b
+36.72%
3,217,000,0002,636,000,0001,283,000,0002,723,000,0003,978,000,0004,369,000,0005,439,000,0006,411,000,0007,310,000,0007,042,000,0006,289,000,0004,593,000,0004,836,000,0007,988,000,0008,301,000,00011,349,000,000
CFO
17.69b
-5.89%
13,281,000,0006,287,000,0009,720,000,00010,685,000,00010,434,000,00014,582,000,00015,457,000,00011,279,000,00016,508,000,00014,351,000,0005,808,000,00018,367,000,00014,465,000,00016,749,000,00018,793,000,00017,687,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Konoike Transport Co., Ltd. provides logistics services in Japan and internationally. The company offers logistics services, such as transportation and delivery, storage and warehouse, and temperature-controlled logistics services, as well as distribution processing services for apparel, food, promotional goods, etc. It also provides contracting services in steel, food and chemical products, medical, and airport industries. Konoike Transport Co., Ltd. was founded in 1880 and is headquartered in Osaka, Japan.
URL
https://www.konoike.net/
IPO date
Mar 15, 2013
Employees
15,709
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
315,029,000
1.02%
311,840,000
3.47%
301,373,000
3.09%
Cost of revenue
298,500,000
298,369,000
290,889,000
Unusual Expense (Income)
NOPBT
16,529,000
13,471,000
10,484,000
NOPBT Margin
5.25%
4.32%
3.48%
Operating Taxes
5,741,000
5,368,000
4,205,000
Tax Rate
34.73%
39.85%
40.11%
NOPAT
10,788,000
8,103,000
6,279,000
Net income
11,349,000
36.72%
8,301,000
3.92%
7,988,000
65.18%
Dividends
(2,544,000)
(1,906,000)
(1,159,000)
Dividend yield
2.19%
2.42%
1.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,645,000
10,505,000
7,569,000
Long-term debt
54,088,000
65,713,000
69,493,000
Deferred revenue
5,000
22,002,000
22,326,000
Other long-term liabilities
25,788,000
2,809,000
2,627,000
Net debt
(13,970,000)
(13,047,000)
(1,290,000)
Cash flow
Cash from operating activities
17,687,000
18,793,000
16,749,000
CAPEX
(7,651,000)
(5,803,000)
(8,924,000)
Cash from investing activities
(7,839,000)
(5,846,000)
(6,424,000)
Cash from financing activities
(9,896,000)
(3,547,000)
(15,441,000)
FCF
2,750,000
9,351,000
5,148,000
Balance
Cash
70,034,000
69,381,000
59,092,000
Long term investments
13,669,000
19,884,000
19,260,000
Excess cash
67,951,550
73,673,000
63,283,350
Stockholders' equity
140,571,000
246,750,000
229,577,000
Invested Capital
161,164,450
145,159,000
146,612,650
ROIC
7.04%
5.55%
4.30%
ROCE
7.16%
6.11%
4.95%
EV
Common stock shares outstanding
53,020
52,963
52,888
Price
2,190.00
47.08%
1,489.00
28.92%
1,155.00
-4.47%
Market cap
116,113,800
47.24%
78,861,907
29.10%
61,085,640
-4.31%
EV
104,957,800
186,704,907
173,754,640
EBITDA
24,857,000
21,738,000
18,964,000
EV/EBITDA
4.22
8.59
9.16
Interest
284,000
269,000
299,000
Interest/NOPBT
1.72%
2.00%
2.85%