Loading...
XJPX
9024
Market cap6.21bUSD
Apr 11, Last price  
3,290.00JPY
1D
0.00%
1Q
1.76%
Jan 2017
56.97%
IPO
89.63%
Name

Seibu Holdings Inc

Chart & Performance

D1W1MN
P/E
33.02
P/S
1.87
EPS
99.64
Div Yield, %
0.84%
Shrs. gr., 5y
-0.77%
Rev. gr., 5y
-3.34%
Revenues
477.60b
+11.46%
661,119,000,000607,298,000,000489,267,000,000459,096,000,000438,358,000,000459,220,000,000473,441,000,000481,727,000,000508,081,000,000512,009,000,000530,631,000,000565,939,000,000554,590,000,000337,061,000,000396,856,000,000428,487,000,000477,598,000,000
Net income
26.99b
-52.44%
22,094,000,000-29,128,000,00022,651,000,0007,266,000,0008,441,000,00015,608,000,00018,317,000,00034,912,000,00057,207,000,00047,564,000,00042,908,000,00045,457,000,0004,670,000,000-72,301,000,00010,623,000,00056,753,000,00026,990,000,000
CFO
91.98b
+36.93%
56,300,000,00038,987,000,00067,453,000,00061,018,000,00040,388,000,00054,402,000,00068,425,000,00080,168,000,00075,757,000,00092,418,000,000103,772,000,00088,104,000,000101,458,000,000-24,264,000,00058,563,000,00067,167,000,00091,975,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
May 07, 2025

Profile

Seibu Holdings Inc. engages in the urban and regional transportation, hotel and leisure, real estate, construction, and baseball team management businesses in Japan and internationally. It operates through Urban Transportation and Regional, Hotel and Leisure, Real Estate, and Other Business segments. The company offers railway, bus, and taxi transportation services; operates hotels, hot springs and spas, golf courses, ski resorts, tennis courts, bowling alleys, skating rinks, fitness clubs, and other leisure facilities; develops and sells housing, condominiums, and resort properties; leases office and residential facilities; and develops and operates stores in train stations, shopping malls, and other commercial facilities. It also maintains a professional baseball team under Saitama Seibu Lions name; hosts concerts and other non-baseball events through Belluna Dome; and operates and manages amusement parks, aquariums, movie theaters, and pools. In addition, the company offers fire insurance, automobile insurance, travel insurance, and life insurance products. Further, it provides travel agency; housekeeping; child-rearing support; home and urban development services; and pet care products, as well as builds cemeteries. Seibu Holdings Inc. was incorporated in 2006 and is headquartered in Tokyo, Japan.
URL
https://www.seibuholdings.co.jp/
IPO date
Apr 23, 2014
Employees
20,856
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
477,598,000
11.46%
428,487,000
7.97%
Cost of revenue
424,438,000
381,500,000
Unusual Expense (Income)
NOPBT
53,160,000
46,987,000
NOPBT Margin
11.13%
10.97%
Operating Taxes
16,111,000
3,680,000
Tax Rate
30.31%
7.83%
NOPAT
37,049,000
43,307,000
Net income
26,990,000
-52.44%
56,753,000
434.25%
Dividends
(9,770,000)
(3,006,000)
Dividend yield
1.34%
0.74%
Proceeds from repurchase of equity
143,000
(44,477,000)
BB yield
-0.02%
10.88%
Debt
Debt current
137,351,000
132,673,000
Long-term debt
633,596,000
665,398,000
Deferred revenue
4,037,000
28,158,000
Other long-term liabilities
71,459,000
48,326,000
Net debt
650,974,000
686,216,000
Cash flow
Cash from operating activities
91,975,000
67,167,000
CAPEX
(70,381,000)
(56,945,000)
Cash from investing activities
(43,933,000)
87,854,000
Cash from financing activities
(42,438,000)
(217,221,000)
FCF
32,956,000
200,739,000
Balance
Cash
32,996,000
25,988,000
Long term investments
86,977,000
85,867,000
Excess cash
96,093,100
90,430,650
Stockholders' equity
388,880,000
334,284,000
Invested Capital
1,166,205,900
1,140,451,350
ROIC
3.21%
3.66%
ROCE
3.83%
3.50%
EV
Common stock shares outstanding
301,162
300,875
Price
2,422.50
78.26%
1,359.00
6.84%
Market cap
729,564,720
78.43%
408,888,575
7.02%
EV
1,385,773,720
1,100,092,575
EBITDA
107,316,000
102,079,000
EV/EBITDA
12.91
10.78
Interest
7,561,000
7,673,000
Interest/NOPBT
14.22%
16.33%