Loading...
XJPX9021
Market cap7.88bUSD
Dec 23, Last price  
2,729.50JPY
1D
0.33%
1Q
1.02%
Jan 2017
-61.95%
Name

West Japan Railway Co

Chart & Performance

D1W1MN
XJPX:9021 chart
P/E
12.53
P/S
0.76
EPS
217.78
Div Yield, %
2.61%
Shrs. gr., 5y
—
Rev. gr., 5y
1.35%
Revenues
1.64t
+17.16%
1,220,847,000,0001,240,098,000,0001,262,935,000,0001,290,190,000,0001,275,308,000,0001,190,135,000,0001,213,506,000,0001,287,679,000,0001,298,913,000,0001,331,019,000,0001,350,336,000,0001,451,300,000,0001,441,411,000,0001,500,445,000,0001,529,308,000,0001,508,201,000,000898,172,000,0001,031,103,000,0001,395,531,000,0001,635,023,000,000
Net income
98.76b
+11.56%
58,996,000,00046,525,000,00056,791,000,00057,707,000,00054,529,000,00024,858,000,00034,983,000,00029,489,000,00060,198,000,00065,640,000,00066,712,000,00085,868,000,00091,288,000,000110,493,000,000102,750,000,00089,380,000,000-233,214,000,000-113,198,000,00088,528,000,00098,761,000,000
CFO
318.31b
+16.19%
142,970,000,000164,080,000,000188,618,000,000222,183,000,000178,840,000,000161,309,000,000223,221,000,000206,228,000,000238,010,000,000237,733,000,000223,613,000,000259,880,000,000234,144,000,000275,101,000,000289,728,000,000240,152,000,000-103,295,000,000-86,468,000,000273,964,000,000318,314,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

West Japan Railway Company provides passenger railway transport services in Japan. The company operates through Transportation Operations, Retail Business, Real Estate Business, and Other Businesses segments. It operates a route length of 4,903.1 kilometers, comprising Shinkansen route of 812.6 kilometers and conventional lines of 4,090.5 kilometers; and 1,174 stations, as well as bus and ferry services. The company also engages in the selling of goods and food services; wholesaling; and other retail businesses. It is also involved in the operation of department stores, convenience stores, restaurants, souvenir shops, shopping centers, and others; selling and leasing of real estate; hotel; credit cards and electronic money; and travel, rolling stock and equipment, electrical contracting, electrical equipment, construction, information services, advertising, and other businesses. The company was founded in 1987 and is headquartered in Osaka, Japan.
URL
https://www.westjr.co.jp/
IPO date
Oct 08, 1996
Employees
44,897
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,635,023,000
17.16%
1,395,531,000
35.34%
1,031,103,000
14.80%
Cost of revenue
1,247,204,000
1,132,835,000
992,836,000
Unusual Expense (Income)
NOPBT
387,819,000
262,696,000
38,267,000
NOPBT Margin
23.72%
18.82%
3.71%
Operating Taxes
40,803,000
(20,997,000)
5,191,000
Tax Rate
10.52%
13.57%
NOPAT
347,016,000
283,693,000
33,076,000
Net income
98,761,000
11.56%
88,528,000
-178.21%
(113,198,000)
-51.46%
Dividends
(32,290,000)
(24,400,000)
(23,214,000)
Dividend yield
2.11%
0.92%
1.04%
Proceeds from repurchase of equity
(1,000)
28,619,000
474,048,000
BB yield
0.00%
-1.08%
-21.23%
Debt
Debt current
156,428,000
157,036,000
110,801,000
Long-term debt
1,349,544,000
1,445,040,000
1,557,853,000
Deferred revenue
369,128,000
384,265,000
Other long-term liabilities
521,133,000
144,660,000
138,478,000
Net debt
1,144,576,000
1,156,951,000
1,204,515,000
Cash flow
Cash from operating activities
318,314,000
273,964,000
(86,468,000)
CAPEX
(249,352,000)
(246,013,000)
(240,480,000)
Cash from investing activities
(243,651,000)
(214,902,000)
(188,711,000)
Cash from financing activities
(131,620,000)
(88,765,000)
384,685,000
FCF
294,798,000
312,269,000
(8,650,000)
Balance
Cash
233,465,000
290,174,000
319,922,000
Long term investments
127,931,000
154,951,000
144,217,000
Excess cash
279,644,850
375,348,450
412,583,850
Stockholders' equity
1,042,280,000
1,996,551,000
1,862,220,000
Invested Capital
2,942,724,150
2,820,205,550
2,805,689,150
ROIC
12.04%
10.09%
1.22%
ROCE
12.03%
8.22%
1.19%
EV
Common stock shares outstanding
487,405
487,416
438,700
Price
3,137.00
-42.51%
5,457.00
7.19%
5,091.00
-17.02%
Market cap
1,528,989,485
-42.52%
2,659,829,112
19.09%
2,233,421,700
-25.31%
EV
2,792,629,485
4,961,382,112
4,514,547,700
EBITDA
551,141,000
422,351,000
199,135,000
EV/EBITDA
5.07
11.75
22.67
Interest
20,101,000
20,816,000
21,450,000
Interest/NOPBT
5.18%
7.92%
56.05%