Loading...
XJPX
9020
Market cap26bUSD
Oct 07, Last price  
3,602.00JPY
1D
-0.52%
1Q
12.56%
Jan 2017
6.99%
Name

East Japan Railway Co

Chart & Performance

D1W1MN
No data to show
P/E
18.17
P/S
1.41
EPS
198.26
Div Yield, %
3.08%
Shrs. gr., 5y
-12.99%
Rev. gr., 5y
-0.40%
Revenues
2.89t
+5.77%
2,592,393,000,0002,657,346,000,0002,703,564,000,0002,696,999,000,0002,573,723,000,0002,537,353,000,0002,532,173,000,0002,671,822,000,0002,702,916,000,0002,756,165,000,0002,867,199,000,0002,880,802,000,0002,950,156,000,0003,002,043,000,0002,946,639,000,0001,764,584,000,0001,978,967,000,0002,405,538,000,0002,730,118,000,0002,887,553,000,000
Net income
224.29b
+14.17%
157,575,000,000175,871,000,000189,673,000,000187,291,000,000120,214,000,00076,224,000,000108,737,000,000175,384,000,000199,939,000,000180,397,000,000245,309,000,000277,925,000,000288,957,000,000295,216,000,000198,428,000,000-582,701,000,000-94,525,000,00099,232,000,000196,449,000,000224,285,000,000
CFO
732.25b
+6.42%
447,722,000,000541,850,000,000475,601,000,000584,359,000,000479,179,000,000508,846,000,000558,650,000,000588,529,000,000562,763,000,000622,762,000,000673,109,000,000652,906,000,000704,194,000,000663,801,000,000548,692,000,000-189,968,000,000190,506,000,000581,755,000,000688,103,000,000732,251,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

East Japan Railway Company operates as a passenger railway company in Japan and internationally. The company operates through Transportation, Retail & Services, Real Estate & Hotels, and Others segments. It offers passenger railway, freight, bus transportation, travel agency, warehousing, financial, telecommunication, computer-related data, casualty insurance, and dry cleaning and other agency services. The company is also involved in the operation of aerial cableway and parking lot; advertising and promotion; books and magazines publication; automobile maintenance and repair; hotel and restaurant management; civil engineering and general construction; facilities construction; and electricity supply businesses. In addition, it engages in the sale of prepaid vouchers, memberships for sport and leisure facilities, including golf and tennis clubs; and oil, gas, and car accessories; travel goods, food, beverages, liquors, medicines, cosmetics, and daily necessities. Further, the company is involved in the sale, leasing, management, and brokerage of real estate properties; manufacture of transport-related machinery and equipment, as well as precision and industrial machinery and tools; production and sale of signs and information boards; and establishment and management of recreation areas, physical fitness facilities, cultural facilities, preparatory schools and other educational facilities, and movie theaters. Additionally, it engages in the production of beverages and liquors; processing and sale of marine products; manufacture and sale of aggregates, masonry materials, concrete posts, and blocks; sale of tickets for events, etc.; and photo development activities. The company operates 1,676 railway stations and 7,401.7 kilometers of railway network; 193 shopping centers; and various hotel with a total of 9,190 guest rooms. East Japan Railway Company was incorporated in 1987 and is headquartered in Tokyo, Japan.
URL
https://www.jreast.co.jp/
IPO date
Oct 26, 1993
Employees
69,235
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
2,887,553,000
5.77%
2,730,118,000
13.49%
2,405,538,000
21.56%
Cost of revenue
1,855,517,000
1,787,631,000
1,788,712,000
Unusual Expense (Income)
NOPBT
1,032,036,000
942,487,000
616,826,000
NOPBT Margin
35.74%
34.52%
25.64%
Operating Taxes
71,710,000
76,727,000
27,830,000
Tax Rate
6.95%
8.14%
4.51%
NOPAT
960,326,000
865,760,000
588,996,000
Net income
224,285,000
14.17%
196,449,000
97.97%
99,232,000
-204.98%
Dividends
(61,631,000)
(39,647,000)
(37,759,000)
Dividend yield
1.85%
1.20%
1.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
141,711,000
324,147,000
220,649,000
Long-term debt
4,299,389,000
4,250,839,000
4,415,189,000
Deferred revenue
8,861,000
9,368,000
Other long-term liabilities
1,258,639,000
1,180,080,000
967,164,000
Net debt
3,701,245,000
3,829,511,000
4,062,309,000
Cash flow
Cash from operating activities
732,251,000
688,103,000
581,755,000
CAPEX
(770,933,000)
(714,912,000)
(555,583,000)
Cash from investing activities
(783,417,000)
(690,624,000)
(565,511,000)
Cash from financing activities
3,664,000
66,103,000
26,830,000
FCF
912,176,000
597,227,000
173,309,000
Balance
Cash
233,673,000
281,000,000
215,193,000
Long term investments
506,182,000
464,475,000
358,336,000
Excess cash
595,477,350
608,969,100
453,252,100
Stockholders' equity
2,784,493,000
2,647,607,000
2,410,180,000
Invested Capital
7,976,478,650
7,867,605,900
7,737,975,900
ROIC
12.12%
11.10%
7.84%
ROCE
12.04%
11.12%
7.47%
EV
Common stock shares outstanding
1,131,121
1,130,165
1,130,293
Price
2,952.00
1.13%
2,919.00
19.39%
2,445.00
3.16%
Market cap
3,339,069,192
1.22%
3,298,951,635
19.37%
2,763,566,387
-48.47%
EV
7,052,986,192
7,149,799,635
6,850,337,387
EBITDA
1,450,901,000
1,334,659,000
1,017,361,000
EV/EBITDA
4.86
5.36
6.73
Interest
74,825,000
69,978,000
63,754,000
Interest/NOPBT
7.25%
7.42%
10.34%