Loading...
XJPX9020
Market cap19bUSD
Dec 20, Last price  
2,740.00JPY
1D
-0.62%
1Q
-7.64%
Jan 2017
-18.61%
Name

East Japan Railway Co

Chart & Performance

D1W1MN
XJPX:9020 chart
P/E
15.78
P/S
1.14
EPS
173.65
Div Yield, %
1.28%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.88%
Revenues
2.73t
+13.49%
2,537,481,000,0002,592,393,000,0002,657,346,000,0002,703,564,000,0002,696,999,000,0002,573,723,000,0002,537,353,000,0002,532,173,000,0002,671,822,000,0002,702,916,000,0002,756,165,000,0002,867,199,000,0002,880,802,000,0002,950,156,000,0003,002,043,000,0002,946,639,000,0001,764,584,000,0001,978,967,000,0002,405,538,000,0002,730,118,000,000
Net income
196.45b
+97.97%
111,592,000,000157,575,000,000175,871,000,000189,673,000,000187,291,000,000120,214,000,00076,224,000,000108,737,000,000175,384,000,000199,939,000,000180,397,000,000245,309,000,000277,925,000,000288,957,000,000295,216,000,000198,428,000,000-577,900,000,000-94,948,000,00099,232,000,000196,449,000,000
CFO
688.10b
+18.28%
407,737,000,000447,722,000,000541,850,000,000475,601,000,000584,359,000,000479,179,000,000508,846,000,000558,650,000,000588,529,000,000562,763,000,000622,762,000,000673,109,000,000652,906,000,000704,194,000,000663,801,000,000548,692,000,000-189,968,000,000190,506,000,000581,755,000,000688,103,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

East Japan Railway Company operates as a passenger railway company in Japan and internationally. The company operates through Transportation, Retail & Services, Real Estate & Hotels, and Others segments. It offers passenger railway, freight, bus transportation, travel agency, warehousing, financial, telecommunication, computer-related data, casualty insurance, and dry cleaning and other agency services. The company is also involved in the operation of aerial cableway and parking lot; advertising and promotion; books and magazines publication; automobile maintenance and repair; hotel and restaurant management; civil engineering and general construction; facilities construction; and electricity supply businesses. In addition, it engages in the sale of prepaid vouchers, memberships for sport and leisure facilities, including golf and tennis clubs; and oil, gas, and car accessories; travel goods, food, beverages, liquors, medicines, cosmetics, and daily necessities. Further, the company is involved in the sale, leasing, management, and brokerage of real estate properties; manufacture of transport-related machinery and equipment, as well as precision and industrial machinery and tools; production and sale of signs and information boards; and establishment and management of recreation areas, physical fitness facilities, cultural facilities, preparatory schools and other educational facilities, and movie theaters. Additionally, it engages in the production of beverages and liquors; processing and sale of marine products; manufacture and sale of aggregates, masonry materials, concrete posts, and blocks; sale of tickets for events, etc.; and photo development activities. The company operates 1,676 railway stations and 7,401.7 kilometers of railway network; 193 shopping centers; and various hotel with a total of 9,190 guest rooms. East Japan Railway Company was incorporated in 1987 and is headquartered in Tokyo, Japan.
URL
https://www.jreast.co.jp/
IPO date
Oct 26, 1993
Employees
69,235
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,730,118,000
13.49%
2,405,538,000
21.56%
1,978,967,000
12.15%
Cost of revenue
1,787,631,000
1,707,133,000
1,616,168,000
Unusual Expense (Income)
NOPBT
942,487,000
698,405,000
362,799,000
NOPBT Margin
34.52%
29.03%
18.33%
Operating Taxes
76,727,000
27,830,000
(85,977,000)
Tax Rate
8.14%
3.98%
NOPAT
865,760,000
670,575,000
448,776,000
Net income
196,449,000
97.97%
99,232,000
-204.51%
(94,948,000)
-83.57%
Dividends
(39,647,000)
(37,759,000)
(37,760,000)
Dividend yield
1.20%
1.37%
1.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
324,147,000
364,999,000
313,249,000
Long-term debt
4,241,978,000
4,104,188,000
3,753,411,000
Deferred revenue
926,868,000
927,004,000
Other long-term liabilities
1,180,080,000
297,879,000
313,829,000
Net debt
3,820,650,000
3,802,695,000
3,503,318,000
Cash flow
Cash from operating activities
688,103,000
581,755,000
190,506,000
CAPEX
(714,912,000)
(555,583,000)
(583,055,000)
Cash from investing activities
(690,624,000)
(565,511,000)
(526,358,000)
Cash from financing activities
66,103,000
26,830,000
304,642,000
FCF
572,084,000
280,031,000
246,254,000
Balance
Cash
281,000,000
215,193,000
171,294,000
Long term investments
464,475,000
451,299,000
392,048,000
Excess cash
608,969,100
546,215,100
464,393,650
Stockholders' equity
2,647,607,000
4,829,762,000
4,665,516,000
Invested Capital
7,867,605,900
7,575,917,900
7,203,820,350
ROIC
11.21%
9.07%
6.38%
ROCE
11.12%
8.60%
4.73%
EV
Common stock shares outstanding
1,130,165
1,130,165
1,130,165
Price
2,919.00
19.39%
2,445.00
3.16%
2,370.00
-9.30%
Market cap
3,298,951,542
19.39%
2,763,253,347
3.16%
2,678,490,974
-9.30%
EV
7,140,938,542
9,009,992,347
8,543,245,974
EBITDA
1,334,659,000
1,088,290,000
755,425,000
EV/EBITDA
5.35
8.28
11.31
Interest
69,978,000
63,754,000
62,158,000
Interest/NOPBT
7.42%
9.13%
17.13%