Loading...
XJPX9010
Market cap715mUSD
Jan 15, Last price  
2,106.00JPY
1D
0.05%
1Q
-18.34%
Jan 2017
-2.68%
Name

Fuji Kyuko Co Ltd

Chart & Performance

D1W1MN
XJPX:9010 chart
P/E
24.46
P/S
2.21
EPS
86.10
Div Yield, %
0.71%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.42%
Revenues
50.70b
+18.12%
43,250,021,00043,342,219,00046,414,098,00047,496,731,00045,648,534,00044,865,619,00044,589,565,00043,971,968,00044,703,862,00047,695,500,00048,971,206,00051,779,820,00050,880,399,00052,612,867,00054,459,348,00052,290,950,00030,451,499,00035,083,688,00042,924,509,00050,701,528,000
Net income
4.57b
+97.16%
1,172,310,0001,525,302,0001,638,050,0001,215,423,000466,506,000755,604,000665,046,000799,885,0001,289,901,0001,484,409,0002,058,402,0002,345,227,0002,631,479,0002,650,272,0002,073,139,0001,581,818,000-2,786,229,000376,428,0002,318,698,0004,571,595,000
CFO
13.00b
+44.83%
5,011,275,0005,128,503,0006,689,555,0004,225,579,0004,225,342,0004,962,362,0004,636,297,0006,477,756,0007,132,441,0007,347,747,0008,261,686,0008,577,793,0007,331,984,00010,368,373,00010,846,350,0008,056,095,0002,888,989,0006,398,588,0008,974,957,00012,998,169,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Fuji Kyuko Co., Ltd. engages in transportation, tourism, distribution service, real estate, civil engineering and construction, and information technology businesses in Japan. It operates amusement parks, hotels, golf courses, ski resorts, camp grounds, etc.; and offers transportation services, including Fujikyu railway, Fujikyuko bus, share-ride buses, highway buses, reserved buses, etc., as well as real estate services, such as building leasing, condo/villa subdivision, etc. The company was incorporated in 1926 and is headquartered in Fujiyoshida, Japan.
URL
https://www.fujikyu.co.jp/
IPO date
Sep 25, 1950
Employees
1,657
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
50,701,528
18.12%
42,924,509
22.35%
35,083,688
15.21%
Cost of revenue
42,519,132
38,577,472
34,208,477
Unusual Expense (Income)
NOPBT
8,182,396
4,347,037
875,211
NOPBT Margin
16.14%
10.13%
2.49%
Operating Taxes
1,914,340
1,284,181
338,432
Tax Rate
23.40%
29.54%
38.67%
NOPAT
6,268,056
3,062,856
536,779
Net income
4,571,595
97.16%
2,318,698
515.97%
376,428
-113.51%
Dividends
(795,112)
(531,001)
(319,512)
Dividend yield
0.38%
0.23%
0.15%
Proceeds from repurchase of equity
(3,857)
5,143,390
8,008,454
BB yield
0.00%
-2.21%
-3.86%
Debt
Debt current
10,083,448
12,974,775
10,105,150
Long-term debt
44,143,240
49,293,761
54,484,778
Deferred revenue
647
772,909
948,302
Other long-term liabilities
5,215,400
4,590,900
4,972,849
Net debt
28,129,895
36,179,999
40,619,815
Cash flow
Cash from operating activities
12,998,169
8,974,957
6,398,588
CAPEX
(6,099,150)
(5,143,901)
(4,533,316)
Cash from investing activities
(5,703,138)
(4,826,046)
(4,105,780)
Cash from financing activities
(8,440,597)
(2,206,753)
(2,978,830)
FCF
7,146,006
4,266,002
2,193,644
Balance
Cash
17,914,795
19,060,537
17,118,113
Long term investments
8,181,998
7,028,000
6,852,000
Excess cash
23,561,717
23,942,312
22,215,929
Stockholders' equity
30,203,491
24,635,794
22,442,886
Invested Capital
67,192,856
67,410,763
69,379,953
ROIC
9.31%
4.48%
0.76%
ROCE
9.01%
4.76%
0.96%
EV
Common stock shares outstanding
53,098
53,100
53,099
Price
3,950.00
-10.02%
4,390.00
12.28%
3,910.00
-33.50%
Market cap
209,737,100
-10.03%
233,109,000
12.28%
207,617,090
-33.51%
EV
238,882,026
270,193,167
249,088,766
EBITDA
13,811,585
9,852,967
6,870,468
EV/EBITDA
17.30
27.42
36.25
Interest
449,337
452,963
464,767
Interest/NOPBT
5.49%
10.42%
53.10%