Loading...
XJPX
9007
Market cap3.75bUSD
May 27, Last price  
1,566.50JPY
1D
-0.54%
1Q
5.74%
Jan 2017
-32.27%
Name

Odakyu Electric Railway Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.63
P/S
1.32
EPS
236.15
Div Yield, %
2.17%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
-4.89%
Revenues
409.84b
+3.71%
627,948,000,000610,406,000,000623,092,000,000624,044,000,000554,759,000,000530,405,000,000514,662,000,000508,332,000,000515,223,000,000523,187,000,000518,715,000,000529,812,000,000523,031,000,000524,660,000,000526,675,000,000534,132,000,000385,978,000,000358,753,000,000395,159,000,000409,837,000,000
Net income
81.52b
+100.13%
4,031,000,00015,295,000,00017,171,000,00018,931,000,00010,340,000,00012,231,000,00010,422,000,00017,837,000,00019,674,000,00025,048,000,00030,147,000,00027,497,000,00026,067,000,00029,328,000,00032,468,000,00019,923,000,000-39,804,000,00012,116,000,00040,736,000,00081,524,000,000
CFO
71.63b
+13.82%
84,729,000,00081,278,000,00061,046,000,00093,699,000,00049,537,000,00080,973,000,00062,250,000,00077,899,000,00071,483,000,00073,638,000,00071,126,000,00078,702,000,00079,494,000,00085,394,000,00072,733,000,00074,897,000,00027,178,000,00048,617,000,00062,928,000,00071,626,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Aug 07, 2025

Profile

Odakyu Electric Railway Co., Ltd., together with its subsidiaries, engages in the transportation, real estate, merchandising, and other businesses in Japan. The company offers transportation services through railroads, buses, and tourism-related vehicles; and real estate sales and leasing services. It also operates department stores, supermarkets, and other various stores; and operates hotels and restaurants. The company was founded in 1923 and is headquartered in Tokyo, Japan.
URL
https://www.odakyu.jp/
IPO date
May 16, 1949
Employees
12,629
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
409,837,000
3.71%
395,159,000
10.15%
Cost of revenue
281,964,000
287,210,000
Unusual Expense (Income)
NOPBT
127,873,000
107,949,000
NOPBT Margin
31.20%
27.32%
Operating Taxes
20,010,000
17,954,000
Tax Rate
15.65%
16.63%
NOPAT
107,863,000
89,995,000
Net income
81,524,000
100.13%
40,736,000
236.22%
Dividends
(11,637,000)
(3,640,000)
Dividend yield
1.55%
0.58%
Proceeds from repurchase of equity
(12,388,000)
9,496,000
BB yield
1.65%
-1.52%
Debt
Debt current
220,921,000
247,514,000
Long-term debt
409,518,000
402,565,000
Deferred revenue
63,303,000
Other long-term liabilities
27,654,000
34,501,000
Net debt
492,597,000
509,605,000
Cash flow
Cash from operating activities
71,626,000
62,928,000
CAPEX
(60,331,000)
(48,025,000)
Cash from investing activities
23,435,000
34,712,000
Cash from financing activities
(102,079,000)
(51,056,000)
FCF
103,296,000
141,955,000
Balance
Cash
60,662,000
67,604,000
Long term investments
77,180,000
72,870,000
Excess cash
117,350,150
120,716,050
Stockholders' equity
420,643,000
701,249,000
Invested Capital
999,104,850
1,006,893,950
ROIC
10.75%
8.66%
ROCE
11.36%
9.46%
EV
Common stock shares outstanding
361,891
363,374
Price
2,076.00
20.70%
1,720.00
-15.56%
Market cap
751,285,307
20.21%
625,003,306
-15.52%
EV
1,244,738,307
1,500,300,306
EBITDA
173,937,000
156,090,000
EV/EBITDA
7.16
9.61
Interest
4,250,000
4,515,000
Interest/NOPBT
3.32%
4.18%