Loading...
XJPX9006
Market cap2.25bUSD
Dec 26, Last price  
1,293.00JPY
1D
0.90%
1Q
9.34%
Jan 2017
-52.29%
Name

Keikyu Corp

Chart & Performance

D1W1MN
XJPX:9006 chart
P/E
4.24
P/S
1.26
EPS
305.26
Div Yield, %
1.01%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-3.72%
Revenues
280.62b
+10.92%
316,666,000,000311,961,000,000325,071,000,000314,335,000,000317,875,000,000305,809,000,000299,841,000,000295,405,000,000306,977,000,000314,045,000,000317,710,000,000313,217,000,000309,829,000,000315,685,000,000339,268,000,000312,751,000,000234,964,000,000265,237,000,000253,005,000,000280,624,000,000
Net income
83.75b
+429.49%
10,925,000,00011,630,000,00012,530,000,00013,408,000,0007,101,000,0007,364,000,0007,044,000,0004,119,000,0008,492,000,0009,257,000,00010,775,000,000-3,011,000,00022,514,000,00016,155,000,00020,714,000,00015,650,000,000-27,211,000,00012,529,000,00015,817,000,00083,750,000,000
CFO
66.20b
+167.09%
38,360,000,00044,396,000,00036,596,000,00051,102,000,00034,311,000,00040,175,000,00043,780,000,00041,395,000,00038,250,000,00041,159,000,00058,732,000,00051,844,000,00059,393,000,00054,388,000,00055,875,000,00049,343,000,000-7,219,000,00058,230,000,00024,786,000,00066,202,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 11, 2025

Profile

Keikyu Corporation engages in the transportation, real estate, leisure and service, distribution, and other businesses in Japan. It provides railway, taxi, and shared/chartered bus transportation services. The company also engages in the construction, sale, relocation support, and remodeling of detached houses and condominiums; development and sale of commercial, office, rental buildings, and parking lots; and provision of real estate leasing, brokerage, and consulting services. In addition, it operates leisure facilities, such as hot spring, aquariums, yacht harbors, boat racing, and golf courses; provide advertising agency and travel services; and processes and sells marine products and prepared foods. Further, the company is involved in the operation and management of department stores, shopping centers, and convenience and drug stores; leasing of office buildings and research facilities; contracting of civil engineering and construction, electrical, telecommunications, and pipe work; manufacturing, remodeling, painting, cleaning, and repair of transportation equipment, such as trains and automobiles; management of condominium; and provision of building maintenance, cleaning, security business. Additionally, it engages in the living life support, fresh flower, nursery school management, and life and non-life insurance agency businesses; and provision of computer software design, development, sales, and maintenance services, as well as provides station cleaning, bicycle parking lot management, business card creation, futon drying, home delivery reception and witness, data entry, group passenger reception, accounting, personnel, and temporary staffing services. The company was formerly known as Keihin Electric Express Railway Co., Ltd. and changed its name to Keikyu Corporation in October 2010. Keikyu Corporation was founded in 1898 and is headquartered in Yokohama, Japan.
IPO date
May 16, 1949
Employees
8,630
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
280,624,000
10.92%
253,005,000
-4.61%
265,237,000
12.88%
Cost of revenue
211,224,000
203,397,000
223,935,000
Unusual Expense (Income)
NOPBT
69,400,000
49,608,000
41,302,000
NOPBT Margin
24.73%
19.61%
15.57%
Operating Taxes
35,466,000
6,510,000
7,842,000
Tax Rate
51.10%
13.12%
18.99%
NOPAT
33,934,000
43,098,000
33,460,000
Net income
83,750,000
429.49%
15,817,000
26.24%
12,529,000
-146.04%
Dividends
(3,580,000)
(2,754,000)
(2,754,000)
Dividend yield
0.93%
0.79%
0.80%
Proceeds from repurchase of equity
19,896,000
BB yield
-5.19%
Debt
Debt current
133,256,000
152,733,000
133,875,000
Long-term debt
354,211,000
334,750,000
355,849,000
Deferred revenue
15,734,000
15,783,000
Other long-term liabilities
110,653,000
83,733,000
78,833,000
Net debt
234,745,000
289,998,000
290,275,000
Cash flow
Cash from operating activities
66,202,000
24,786,000
58,230,000
CAPEX
(70,532,000)
(55,954,000)
(40,904,000)
Cash from investing activities
29,656,000
(24,094,000)
(26,045,000)
Cash from financing activities
(3,751,000)
(4,969,000)
(28,422,000)
FCF
3,444,000
22,536,000
63,892,000
Balance
Cash
149,223,000
57,119,000
61,384,000
Long term investments
103,499,000
140,366,000
138,065,000
Excess cash
238,690,800
184,834,750
186,187,150
Stockholders' equity
314,331,000
482,352,000
452,720,000
Invested Capital
717,016,200
671,767,250
648,883,850
ROIC
4.89%
6.53%
5.02%
ROCE
7.22%
5.76%
4.92%
EV
Common stock shares outstanding
275,285
275,280
275,274
Price
1,393.00
10.64%
1,259.00
0.40%
1,254.00
-24.96%
Market cap
383,472,426
10.65%
346,576,913
0.40%
345,193,698
-24.97%
EV
620,793,426
891,180,913
876,897,698
EBITDA
97,570,000
77,917,000
70,869,000
EV/EBITDA
6.36
11.44
12.37
Interest
3,745,000
3,645,000
3,907,000
Interest/NOPBT
5.40%
7.35%
9.46%