Loading...
XJPX9005
Market cap6.40bUSD
Dec 24, Last price  
1,677.50JPY
1D
0.51%
1Q
-9.91%
Jan 2017
-2.36%
Name

Tokyu Corp

Chart & Performance

D1W1MN
XJPX:9005 chart
P/E
15.76
P/S
0.97
EPS
106.43
Div Yield, %
0.91%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
-2.16%
Revenues
1.04t
+11.44%
1,055,565,000,0001,388,554,000,0001,381,975,000,0001,372,952,000,0001,304,231,000,0001,230,132,000,0001,152,125,000,0001,094,209,000,0001,068,046,000,0001,083,070,000,0001,067,094,000,0001,091,455,000,0001,117,351,000,0001,138,612,000,0001,157,440,000,0001,164,243,000,000935,927,000,000879,112,000,000931,293,000,0001,037,819,000,000
Net income
63.76b
+145.29%
35,433,000,00041,962,000,00058,722,000,00046,007,000,00010,783,000,00014,898,000,00040,051,000,00035,922,000,00043,075,000,00056,498,000,00041,051,000,00055,248,000,00067,289,000,00070,095,000,00057,824,000,00042,386,000,000-56,229,000,0008,782,000,00025,995,000,00063,763,000,000
CFO
145.33b
+52.34%
129,590,000,000160,853,000,000156,130,000,000119,098,000,000123,530,000,000150,930,000,000113,369,000,000144,540,000,000122,588,000,000156,703,000,000163,965,000,000129,616,000,000126,356,000,000152,558,000,000138,435,000,000155,302,000,00085,890,000,00085,577,000,00095,404,000,000145,334,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Tokyu Corporation, together with its subsidiaries, engages in the transportation, real estate, life services, and hotel and resort businesses in Japan and internationally. It is involved in railway, bus, and airport operations; real estate sales, leasing, and management activities; department store, chain store, shopping center, advertising, imaging, and CATV operations; and hotel and golf course operations. Tokyu Corporation was founded in 1918 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
23,763
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,037,819,000
11.44%
931,293,000
5.94%
879,112,000
-6.07%
Cost of revenue
716,630,000
669,247,000
639,687,000
Unusual Expense (Income)
NOPBT
321,189,000
262,046,000
239,425,000
NOPBT Margin
30.95%
28.14%
27.23%
Operating Taxes
30,431,000
14,324,000
16,829,000
Tax Rate
9.47%
5.47%
7.03%
NOPAT
290,758,000
247,722,000
222,596,000
Net income
63,763,000
145.29%
25,995,000
196.00%
8,782,000
-115.62%
Dividends
(9,128,000)
(9,076,000)
(7,561,000)
Dividend yield
0.82%
0.85%
0.79%
Proceeds from repurchase of equity
(30,017,000)
163,731,000
254,118,000
BB yield
2.70%
-15.35%
-26.49%
Debt
Debt current
418,062,000
478,036,000
394,876,000
Long-term debt
842,295,000
814,636,000
807,003,000
Deferred revenue
49,709,000
52,517,000
Other long-term liabilities
218,983,000
186,178,000
184,909,000
Net debt
968,520,000
921,057,000
869,160,000
Cash flow
Cash from operating activities
145,334,000
95,404,000
85,577,000
CAPEX
(114,097,000)
(152,345,000)
(110,397,000)
Cash from investing activities
(101,000,000)
(154,431,000)
(78,810,000)
Cash from financing activities
(71,957,000)
74,608,000
(1,374,000)
FCF
265,231,000
169,953,000
224,952,000
Balance
Cash
43,351,000
69,342,000
52,275,000
Long term investments
248,486,000
302,273,000
280,444,000
Excess cash
239,946,050
325,050,350
288,763,400
Stockholders' equity
752,029,000
1,372,441,000
1,329,148,000
Invested Capital
2,064,142,950
1,971,892,650
1,883,861,600
ROIC
14.41%
12.85%
11.78%
ROCE
13.80%
11.31%
10.92%
EV
Common stock shares outstanding
602,466
605,416
602,467
Price
1,844.00
4.65%
1,762.00
10.68%
1,592.00
8.01%
Market cap
1,110,947,304
4.14%
1,066,742,992
11.22%
959,127,096
7.72%
EV
2,119,792,304
2,725,624,992
2,548,541,096
EBITDA
407,965,000
345,026,000
323,616,000
EV/EBITDA
5.20
7.90
7.88
Interest
8,404,000
8,493,000
8,361,000
Interest/NOPBT
2.62%
3.24%
3.49%