Loading...
XJPX
8985
Market cap2.74bUSD
Jul 14, Last price  
79,300.00JPY
1D
1.28%
1Q
13.94%
Jan 2017
0.89%
IPO
111.47%
Name

Japan Hotel Reit Investment Corp

Chart & Performance

D1W1MN
P/E
22.12
P/S
12.07
EPS
3,584.87
Div Yield, %
Shrs. gr., 5y
2.82%
Rev. gr., 5y
3.44%
Revenues
33.48b
+25.99%
2,556,196,0002,504,933,0002,674,829,0009,711,674,90511,472,923,00012,760,205,00017,343,831,00022,107,469,00025,475,553,00028,253,850,00028,278,549,00013,838,831,00013,633,612,00014,912,971,00026,574,000,00033,481,197,000
Net income
18.27b
+39.12%
815,554,000745,887,000834,333,00025,375,921,6563,233,334,0005,774,880,0009,294,677,00012,123,163,00014,005,078,00016,210,434,00015,290,314,0001,527,045,0001,296,801,0002,671,000,00013,134,000,00018,272,101,000
CFO
22.76b
+27.97%
1,097,119,0001,249,754,000874,207,0005,778,871,8899,991,905,0008,353,007,00015,862,346,00013,689,262,00017,763,484,00030,938,494,00020,000,722,00013,747,378,00011,682,370,0005,331,112,00017,784,631,00022,758,337,000
Dividend
Dec 27, 20240 JPY/sh
Earnings
Aug 20, 2025

Profile

Japan Hotel REIT Investment Corporation(JHR) is the J-REIT that specifies in the hotels. JHR has the basic principle of ensuring the steady growth and stable revenue in mid to long term view to operate asset.
IPO date
Jun 14, 2006
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,481,197
25.99%
26,574,000
78.19%
14,912,971
9.38%
Cost of revenue
12,254,367
11,312,246
10,403,865
Unusual Expense (Income)
NOPBT
21,226,830
15,261,754
4,509,106
NOPBT Margin
63.40%
57.43%
30.24%
Operating Taxes
1,210
1,210
1,210
Tax Rate
0.01%
0.01%
0.03%
NOPAT
21,225,620
15,260,544
4,507,896
Net income
18,272,101
39.12%
13,134,000
391.73%
2,671,000
105.97%
Dividends
(13,973,015)
(3,045,523)
(1,634,712)
Dividend yield
3.88%
0.97%
0.47%
Proceeds from repurchase of equity
11,812,912
BB yield
-3.78%
Debt
Debt current
33,800,000
40,089,000
50,545,000
Long-term debt
171,431,000
135,142,000
113,686,000
Deferred revenue
338,413
Other long-term liabilities
5,816,241
5,248,000
4,660,191
Net debt
182,297,601
146,716,000
141,893,033
Cash flow
Cash from operating activities
22,758,337
17,784,631
5,331,112
CAPEX
(3,918,475)
Cash from investing activities
(64,736,782)
(38,551,999)
(3,640,139)
Cash from financing activities
49,492,477
19,767,389
(2,172,742)
FCF
(53,234,478)
(18,936,699)
3,729,794
Balance
Cash
22,933,399
28,515,000
21,142,716
Long term investments
1,195,251
Excess cash
21,259,339
27,186,300
21,592,318
Stockholders' equity
261,656,242
223,233,905
190,676,797
Invested Capital
473,190,542
398,273,090
370,811,844
ROIC
4.87%
3.97%
1.22%
ROCE
4.29%
3.59%
1.15%
EV
Common stock shares outstanding
5,097
4,515
4,467
Price
70,600.00
2.02%
69,200.00
-10.71%
77,500.00
37.90%
Market cap
359,848,624
15.19%
312,404,300
-9.76%
346,192,965
37.93%
EV
542,146,225
459,120,300
488,085,998
EBITDA
26,921,788
20,384,215
9,296,928
EV/EBITDA
20.14
22.52
52.50
Interest
1,583,674
1,863,549
1,156,814
Interest/NOPBT
7.46%
12.21%
25.66%