Loading...
XJPX8979
Market cap312mUSD
Dec 25, Last price  
173,700.00JPY
1D
0.46%
1Q
-10.88%
Jan 2017
14.96%
IPO
93.00%
Name

Starts Proceed Investment Corp

Chart & Performance

D1W1MN
XJPX:8979 chart
P/E
18.63
P/S
6.81
EPS
9,322.90
Div Yield, %
6.34%
Shrs. gr., 5y
1.93%
Rev. gr., 5y
5.76%
Revenues
7.21b
+9.67%
2,955,469,0003,052,220,0003,032,200,0003,030,147,0003,422,708,0003,842,866,0004,460,408,0004,484,955,0006,154,089,0006,206,556,0006,239,792,0007,018,057,0006,337,399,0006,573,535,0007,209,237,000
Net income
2.63b
+5.40%
926,164,000743,927,000811,952,000846,514,0001,070,600,0001,192,296,0001,427,891,0001,443,712,0002,415,393,0002,325,120,0002,329,645,0003,076,595,0002,341,303,0002,498,470,0002,633,504,000
CFO
5.02b
-30.65%
1,295,658,0001,047,901,0001,428,387,0001,469,275,0001,687,149,0002,016,842,0002,411,209,0002,423,681,0005,373,813,0003,848,549,0003,964,058,0009,391,702,0004,678,860,0007,245,013,0005,024,328,000
Dividend
Apr 28, 20250 JPY/sh

Profile

Starts Proceed Investment Corporation listed on the Jasdaq Securities Exchange (currently JASDAQ market in Osaka Securities Exchange) in November 2005 as a real estate investment trust (J-REIT) specializing in rental housing. Later in July 2010, Starts Proceed transferred its listing to the Tokyo Stock Exchange (securities code: 8979).
URL
https://www.sp-inv.co.jp/
IPO date
Nov 30, 2005
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
7,209,237
9.67%
6,573,535
3.73%
Cost of revenue
3,822,101
3,400,344
Unusual Expense (Income)
NOPBT
3,387,136
3,173,191
NOPBT Margin
46.98%
48.27%
Operating Taxes
15,825
3,945
Tax Rate
0.47%
0.12%
NOPAT
3,371,311
3,169,246
Net income
2,633,504
5.40%
2,498,470
6.71%
Dividends
(3,112,838)
(2,354,982)
Dividend yield
5.28%
3.91%
Proceeds from repurchase of equity
1,488,143
BB yield
-2.53%
Debt
Debt current
9,061,000
9,222,500
Long-term debt
43,785,000
36,423,500
Deferred revenue
Other long-term liabilities
1,176,667
929,559
Net debt
51,654,696
43,470,437
Cash flow
Cash from operating activities
5,024,328
7,245,013
CAPEX
(14,878,321)
(4,937,298)
Cash from investing activities
(14,683,040)
(5,001,173)
Cash from financing activities
9,915,063
(2,368,260)
FCF
(9,373,250)
3,724,963
Balance
Cash
1,191,304
1,434,739
Long term investments
740,824
Excess cash
830,842
1,846,886
Stockholders' equity
48,854,307
43,484,713
Invested Capital
102,046,132
88,129,140
ROIC
3.55%
3.59%
ROCE
3.29%
3.53%
EV
Common stock shares outstanding
282
254
Price
208,600.00
-12.02%
237,100.00
-1.04%
Market cap
58,924,702
-2.07%
60,170,290
-1.04%
EV
110,579,398
103,640,727
EBITDA
4,738,691
4,470,705
EV/EBITDA
23.34
23.18
Interest
450,202
368,560
Interest/NOPBT
13.29%
11.61%