Loading...
XJPX8977
Market cap552mUSD
Jan 16, Last price  
123,400.00JPY
1D
0.73%
1Q
0.73%
Jan 2017
-15.54%
IPO
-3.44%
Name

Hankyu Hanshin REIT Inc

Chart & Performance

D1W1MN
XJPX:8977 chart
P/E
20.23
P/S
7.32
EPS
6,098.61
Div Yield, %
4.91%
Shrs. gr., 5y
1.99%
Rev. gr., 5y
1.82%
Revenues
11.72b
+3.05%
11,176,733,0009,654,413,0009,637,047,0009,508,468,00012,634,372,0009,246,924,0009,718,369,00010,249,410,0009,642,466,00010,709,816,00012,033,859,00012,411,340,00011,392,265,00011,376,612,00011,723,042,000
Net income
4.24b
+1.25%
2,474,554,0002,282,329,0002,167,596,0002,096,760,0002,374,271,0002,826,885,0003,099,450,0003,227,122,0003,342,358,0003,875,131,0004,440,436,0004,481,185,0004,113,709,0004,187,308,0004,239,752,000
CFO
6.28b
-53.26%
18,618,328,0004,055,686,0004,131,357,0003,960,796,00035,451,108,0004,405,921,0004,965,547,00010,237,878,0005,236,936,0006,103,765,00014,029,357,00012,348,565,0007,115,552,00013,433,408,0006,278,632,000
Dividend
Nov 28, 20240 JPY/sh

Profile

Hankyu Hanshin REIT, Inc. shall manage funds contributed by unitholders by investing them primarily in real estate and real estate-backed securities in accordance with its Articles of Incorporation.
URL
https://www.hankyuhanshinreit.co.jp/
IPO date
Oct 26, 2005
Employees
37
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
11,723,042
3.05%
11,376,612
-0.14%
Cost of revenue
6,681,147
6,396,074
Unusual Expense (Income)
NOPBT
5,041,895
4,980,538
NOPBT Margin
43.01%
43.78%
Operating Taxes
2,809
2,934
Tax Rate
0.06%
0.06%
NOPAT
5,039,086
4,977,604
Net income
4,239,752
1.25%
4,187,308
1.79%
Dividends
(4,212,055)
(4,080,378)
Dividend yield
4.29%
3.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,427,833
7,027,833
Long-term debt
74,505,863
69,061,529
Deferred revenue
Other long-term liabilities
6,284,529
6,251,833
Net debt
75,080,496
70,876,686
Cash flow
Cash from operating activities
6,278,632
13,433,408
CAPEX
(5,902,598)
(10,460,112)
Cash from investing activities
(5,763,131)
(10,637,508)
Cash from financing activities
660,111
(4,108,212)
FCF
1,129,567
4,058,226
Balance
Cash
5,765,000
4,651,372
Long term investments
88,200
561,304
Excess cash
5,267,048
4,643,845
Stockholders' equity
86,394,964
86,676,513
Invested Capital
168,336,292
163,919,847
ROIC
3.03%
3.05%
ROCE
2.90%
2.95%
EV
Common stock shares outstanding
695
695
Price
141,300.00
-7.47%
152,700.00
-3.48%
Market cap
98,231,760
-7.47%
106,157,040
-3.48%
EV
173,312,256
177,033,726
EBITDA
6,998,188
6,922,754
EV/EBITDA
24.77
25.57
Interest
566,270
552,008
Interest/NOPBT
11.23%
11.08%